| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.77T | 2.90T | 2.57T | 2.71T | 2.48T |
| Gross Profit | 1.23T | 1.31T | 1.19T | 1.20T | 1.19T |
| EBITDA | 350.84B | 262.70B | 344.05B | 211.68B | 454.00B |
| Net Income | 111.40B | 160.94B | 105.65B | 118.17B | 199.16B |
Balance Sheet | |||||
| Total Assets | 3.76T | 3.99T | 3.42T | 3.60T | 2.85T |
| Cash, Cash Equivalents and Short-Term Investments | 530.62B | 707.95B | 621.47B | 609.04B | 279.58B |
| Total Debt | 1.33T | 1.41T | 1.33T | 1.37T | 573.65B |
| Total Liabilities | 2.14T | 2.32T | 2.09T | 2.16T | 1.42T |
| Stockholders Equity | 1.48T | 1.53T | 1.22T | 1.32T | 1.31T |
Cash Flow | |||||
| Free Cash Flow | 91.92B | 127.43B | 164.65B | -157.67B | 121.50B |
| Operating Cash Flow | 227.31B | 287.52B | 294.10B | 45.94B | 293.36B |
| Investing Cash Flow | -156.23B | -118.29B | -137.23B | -236.46B | -178.99B |
| Financing Cash Flow | -196.43B | -125.04B | -118.04B | 537.10B | -233.64B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $49.65B | 13.63 | 16.90% | 8.22% | -0.68% | 4.29% | |
70 Outperform | $2.62B | 19.30 | 12.16% | ― | -1.13% | 24.34% | |
70 Outperform | $23.21B | 35.40 | 7.60% | 4.33% | 1.44% | -38.87% | |
68 Neutral | $147.67B | 18.53 | 8.17% | 1.83% | -2.06% | 21.03% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
53 Neutral | $2.31B | 19.13 | 7.86% | 2.53% | 16.59% | 1.72% | |
49 Neutral | $8.85B | -4.26 | -18.18% | 4.08% | -4.01% | -339.22% |