| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 59.50B | 59.77B | 59.38B | 57.79B | 54.30B |
| Gross Profit | 33.28B | 33.02B | 31.98B | 31.48B | 31.21B |
| EBITDA | 20.76B | 20.30B | 19.07B | 18.98B | 17.79B |
| Net Income | 6.86B | 5.86B | 5.34B | 5.97B | 4.67B |
Balance Sheet | |||||
| Total Assets | 218.81B | 206.64B | 219.34B | 212.94B | 217.63B |
| Cash, Cash Equivalents and Short-Term Investments | 11.94B | 11.39B | 10.40B | 10.00B | 12.39B |
| Total Debt | 73.03B | 72.17B | 78.17B | 79.99B | 88.83B |
| Total Liabilities | 121.07B | 117.94B | 126.66B | 128.66B | 138.29B |
| Stockholders Equity | 87.29B | 78.24B | 81.85B | 73.40B | 68.67B |
Cash Flow | |||||
| Free Cash Flow | 11.26B | 11.17B | 8.64B | 7.77B | 8.95B |
| Operating Cash Flow | 14.93B | 15.03B | 13.29B | 12.93B | 14.58B |
| Investing Cash Flow | -3.77B | -3.69B | -4.38B | -4.64B | -5.87B |
| Financing Cash Flow | -11.16B | -9.40B | -8.59B | -10.23B | -11.39B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $49.01B | 13.63 | 16.90% | 8.22% | -0.68% | 4.29% | |
70 Outperform | $23.34B | 35.40 | 7.60% | 4.33% | 1.44% | -38.87% | |
68 Neutral | $147.16B | 18.53 | 8.17% | 1.83% | -2.06% | 21.03% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | $26.06B | 11.96 | 15.12% | 2.92% | -5.57% | 119.49% | |
53 Neutral | $2.26B | 19.13 | 7.86% | 2.53% | 16.59% | 1.72% | |
49 Neutral | $8.71B | -4.26 | -18.18% | 4.08% | -4.01% | -339.22% |