Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 800.05B | 781.59B | 702.69B | 673.20B | 556.26B | 492.97B |
Gross Profit | 331.87B | 321.51B | 279.51B | 251.67B | 213.71B | 189.65B |
EBITDA | 88.13B | 123.43B | 109.03B | 61.91B | 56.90B | 36.07B |
Net Income | 35.28B | 26.73B | 65.69B | 23.91B | 28.50B | 4.12B |
Balance Sheet | ||||||
Total Assets | 855.88B | 851.54B | 805.86B | 798.62B | 737.50B | 684.64B |
Cash, Cash Equivalents and Short-Term Investments | 169.72B | 183.05B | 191.84B | 83.49B | 121.82B | 107.89B |
Total Debt | 261.63B | 256.30B | 232.90B | 280.64B | 246.85B | 241.81B |
Total Liabilities | 464.11B | 470.40B | 427.49B | 459.96B | 402.68B | 377.45B |
Stockholders Equity | 308.15B | 297.50B | 303.86B | 338.66B | 334.82B | 307.19B |
Cash Flow | ||||||
Free Cash Flow | 16.48B | 24.20B | 11.56B | 40.14B | 52.79B | 33.03B |
Operating Cash Flow | 63.77B | 71.51B | 49.68B | 72.58B | 73.09B | 53.17B |
Investing Cash Flow | -35.87B | -33.12B | 132.29B | -46.43B | -46.17B | -31.37B |
Financing Cash Flow | -82.59B | -84.05B | -92.55B | -35.90B | -36.99B | 19.57B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $2.24B | 14.37 | 10.15% | 3.69% | 13.92% | 32.69% | |
75 Outperform | $123.80B | 17.51 | 8.97% | 1.67% | -2.06% | 21.03% | |
74 Outperform | $2.35B | 30.44 | 8.15% | ― | 2.46% | -7.28% | |
73 Outperform | $35.33B | 13.42 | 15.08% | 2.05% | -0.79% | -10.83% | |
68 Neutral | $9.97B | 10.16 | 7.79% | 3.56% | -5.48% | -6.99% | |
67 Neutral | $17.90B | 32.33 | 6.88% | 5.19% | -2.73% | -37.93% | |
63 Neutral | $20.46B | 14.47 | -3.60% | 3.13% | 2.63% | -6.18% |