| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 657.73B | 46.65B | 890.08B | 685.68B | 581.76B | 562.57B |
| Gross Profit | 267.76B | 18.95B | 363.22B | 270.72B | 232.92B | 213.67B |
| EBITDA | 56.36B | 6.40B | 139.03B | 105.43B | 88.22B | 84.60B |
| Net Income | 14.47B | 1.08B | 25.70B | 64.04B | 23.30B | 28.82B |
Balance Sheet | ||||||
| Total Assets | 44.42B | 797.17B | 854.90B | 823.78B | 803.81B | 739.48B |
| Cash, Cash Equivalents and Short-Term Investments | 5.93B | 128.34B | 183.85B | 196.04B | 85.09B | 122.82B |
| Total Debt | 18.82B | 257.98B | 257.31B | 238.08B | 286.84B | 253.62B |
| Total Liabilities | 28.10B | 467.29B | 472.26B | 437.00B | 463.90B | 403.46B |
| Stockholders Equity | 11.82B | 245.38B | 298.68B | 310.62B | 264.25B | 263.31B |
Cash Flow | ||||||
| Free Cash Flow | 24.36B | 1.63B | 35.40B | 16.20B | 42.88B | 52.67B |
| Operating Cash Flow | 43.40B | 3.63B | 85.15B | 50.17B | 71.49B | 71.17B |
| Investing Cash Flow | 18.74B | -664.55M | -50.11B | 117.07B | -35.03B | -53.53B |
| Financing Cash Flow | -42.61B | -4.16B | -85.92B | -79.98B | -25.48B | -27.83B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $49.24B | 15.66 | 17.19% | 8.22% | -0.41% | 13.36% | |
70 Outperform | $24.44B | 1.14 | 12.11% | 4.33% | 10.32% | 5.93% | |
68 Neutral | $160.18B | 18.58 | 8.66% | 1.83% | -0.33% | 18.34% | |
63 Neutral | $2.17B | 8.72 | 7.53% | 2.53% | 0.23% | -28.74% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
58 Neutral | $8.25B | 13.44 | -19.15% | 4.08% | -1.30% | -312.85% | |
55 Neutral | $25.41B | 33.92 | 22.08% | 2.92% | -10.48% | ― |