| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 46.65B | 890.08B | 685.68B | 581.76B | 562.57B |
| Gross Profit | 18.95B | 363.22B | 270.72B | 232.92B | 213.67B |
| EBITDA | 5.66B | 139.03B | 105.43B | 88.22B | 84.60B |
| Net Income | 1.08B | 25.70B | 64.04B | 23.30B | 28.82B |
Balance Sheet | |||||
| Total Assets | 44.15B | 851.54B | 805.86B | 798.82B | 737.50B |
| Cash, Cash Equivalents and Short-Term Investments | 7.10B | 183.05B | 191.84B | 83.49B | 121.82B |
| Total Debt | 14.29B | 256.30B | 232.90B | 285.06B | 252.94B |
| Total Liabilities | 25.88B | 470.40B | 427.49B | 461.01B | 402.38B |
| Stockholders Equity | 13.61B | 297.50B | 303.86B | 262.60B | 262.60B |
Cash Flow | |||||
| Free Cash Flow | 1.64B | 28.80B | 11.56B | 41.10B | 52.79B |
| Operating Cash Flow | 3.65B | 72.49B | 49.68B | 72.58B | 73.09B |
| Investing Cash Flow | -496.71M | -33.12B | 132.29B | -46.43B | -46.17B |
| Financing Cash Flow | -4.33B | -84.05B | -92.55B | -35.90B | -36.99B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $45.87B | 12.14 | 16.90% | 8.22% | -4.48% | 5.31% | |
70 Outperform | $22.80B | 35.40 | 7.60% | 4.33% | 2.78% | -40.36% | |
68 Neutral | $145.54B | 10.54 | 8.17% | 1.83% | -0.33% | 18.34% | |
65 Neutral | $26.70B | 16.42 | 22.08% | 2.92% | -10.48% | ― | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
53 Neutral | $2.13B | 19.13 | 7.86% | 2.53% | -0.21% | -27.12% | |
53 Neutral | $8.47B | -4.26 | -18.18% | 4.08% | -4.18% | -301.58% |