Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 11.63B | $ 11.70B | $ 10.70B | $ 10.28B | $ 9.65B |
Gross Profit | $ 4.53B | $ 4.37B | $ 3.66B | $ 4.05B | $ 3.77B |
Operating Income | $ 1.75B | $ 1.44B | $ 1.84B | $ 1.45B | $ 1.37B |
EBITDA | $ 1.75B | $ 2.16B | $ 1.81B | $ 2.29B | $ 564.00M |
Net Income | $ 1.12B | $ 948.90M | $ -186.50M | $ 1.01B | $ -945.70M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 969.30M | $ 868.90M | $ 600.00M | $ 637.40M | $ 770.10M |
Total Assets | $ 26.06B | $ 26.38B | $ 25.87B | $ 27.62B | $ 27.33B |
Total Debt | $ 6.15B | $ 6.27B | $ 6.56B | $ 7.16B | $ 8.28B |
Net Debt | $ 5.18B | $ 5.40B | $ 5.96B | $ 6.52B | $ 7.51B |
Total Liabilities | $ 12.61B | $ 12.94B | $ 12.95B | $ 13.95B | $ 14.71B |
Stockholders' Equity | $ 13.09B | $ 13.20B | $ 12.69B | $ 13.42B | $ 12.37B |
Cash Flow | |||||
Free Cash Flow | $ 1.24B | $ 1.41B | $ 840.60M | $ 1.05B | $ 1.12B |
Operating Cash Flow | $ 1.91B | $ 2.08B | $ 1.50B | $ 1.57B | $ 1.70B |
Investing Cash Flow | $ -648.00M | $ -841.70M | $ -625.10M | $ -509.90M | $ -413.60M |
Financing Cash Flow | $ -1.14B | $ -981.40M | $ -889.50M | $ -1.17B | $ -1.07B |