| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.85B | 3.55B | 4.29B | 3.52B | 3.29B |
| Gross Profit | 3.92B | 3.12B | 2.87B | 1.87B | 1.78B |
| EBITDA | 3.23B | 3.10B | 2.42B | 2.25B | 2.25B |
| Net Income | 1.27B | 1.26B | 1.14B | 671.00M | 1.50B |
Balance Sheet | |||||
| Total Assets | 37.00B | 35.79B | 33.52B | 32.47B | 27.36B |
| Cash, Cash Equivalents and Short-Term Investments | 2.04B | 1.81B | 1.38B | 1.76B | 1.34B |
| Total Debt | 19.54B | 18.36B | 16.65B | 13.68B | 15.36B |
| Total Liabilities | 27.72B | 26.82B | 25.84B | 24.95B | 20.12B |
| Stockholders Equity | 9.24B | 8.93B | 7.63B | 7.47B | 7.20B |
Cash Flow | |||||
| Free Cash Flow | -21.00M | -1.00B | -1.68B | 2.79B | 94.00M |
| Operating Cash Flow | 2.69B | 1.81B | -135.00M | 4.11B | 1.34B |
| Investing Cash Flow | -2.96B | -2.68B | -2.23B | -1.36B | -1.64B |
| Financing Cash Flow | 113.00M | 1.29B | 1.99B | -2.32B | -1.41B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $6.57B | 21.17 | 11.62% | 3.07% | -23.15% | 157.45% | |
69 Neutral | $31.38B | 16.92 | 9.20% | 2.15% | 12.91% | 9.86% | |
67 Neutral | $23.02B | 21.25 | 10.23% | 2.69% | 19.62% | 12.87% | |
66 Neutral | $5.76B | 9.48 | 13.39% | 4.01% | 13.94% | 13.93% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
65 Neutral | $26.11B | 14.89 | 10.98% | 3.55% | -7.51% | 31.31% | |
65 Neutral | $8.11B | 6.77 | 12.21% | 3.92% | 1.10% | 140.04% |