Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.93B | 5.46B | 5.51B | 5.85B | 4.90B | 4.68B |
Gross Profit | 3.12B | 2.81B | 2.49B | 2.25B | 2.05B | 1.99B |
EBITDA | 2.74B | 2.56B | 2.21B | 2.14B | 1.80B | 1.07B |
Net Income | 870.20M | 760.40M | 714.30M | 804.10M | 584.90M | -14.20M |
Balance Sheet | ||||||
Total Assets | 33.11B | 31.79B | 31.08B | 26.74B | 24.16B | 22.04B |
Cash, Cash Equivalents and Short-Term Investments | 259.40M | 156.60M | 2.25B | 40.80M | 84.20M | 116.50M |
Total Debt | 14.89B | 13.96B | 14.13B | 11.66B | 9.80B | 9.75B |
Total Liabilities | 22.16B | 21.12B | 20.94B | 18.83B | 16.88B | 16.20B |
Stockholders Equity | 8.90B | 8.68B | 8.27B | 7.58B | 6.95B | 5.75B |
Cash Flow | ||||||
Free Cash Flow | -681.50M | -861.50M | -710.70M | -793.70M | -620.10M | -654.10M |
Operating Cash Flow | 2.07B | 1.78B | 1.94B | 1.41B | 1.22B | 1.10B |
Investing Cash Flow | -3.74B | -3.11B | -3.57B | -2.57B | -2.20B | -879.10M |
Financing Cash Flow | 1.87B | -651.00M | 3.84B | 1.14B | 956.30M | -247.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $24.26B | 21.32 | 9.18% | 2.27% | 10.60% | 8.55% | |
76 Outperform | $7.66B | 14.71 | 10.84% | 4.16% | -4.30% | ― | |
74 Outperform | $18.70B | 21.41 | 10.34% | 2.83% | 13.08% | 17.47% | |
72 Outperform | $4.30B | 18.00 | 7.30% | 4.26% | -7.10% | 2.54% | |
71 Outperform | $4.48B | 10.83 | 17.83% | 4.00% | 20.30% | 63.69% | |
68 Neutral | $5.31B | 23.66 | 6.49% | 3.33% | -10.78% | 16.27% | |
67 Neutral | $16.42B | 16.95 | 4.63% | 3.58% | 4.77% | 6.10% |
On June 23, 2025, NiSource Inc. entered into a Terms Agreement with several lead underwriters for the offering and sale of $900 million of 5.350% Notes due 2035 and an additional $750 million of 5.850% Notes due 2055. The sale, which closed on June 27, 2025, aims to use the proceeds for general corporate purposes, including financing capital expenditures, working capital, and repaying existing debt, thereby impacting the company’s financial strategy and market positioning.
The most recent analyst rating on (NI) stock is a Buy with a $43.00 price target. To see the full list of analyst forecasts on Nisource stock, see the NI Stock Forecast page.
At the Annual Meeting held on May 12, 2025, NiSource stockholders voted on several key proposals. All nominated directors were elected, and the advisory approval of executive compensation was passed. The appointment of Deloitte & Touche LLP as the independent registered public accounting firm for 2025 was ratified. However, a stockholder proposal to improve special shareholder meetings was not approved.
The most recent analyst rating on (NI) stock is a Buy with a $43.00 price target. To see the full list of analyst forecasts on Nisource stock, see the NI Stock Forecast page.