| Breakdown | TTM | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.15B | 2.03B | 1.78B | 1.93B | 2.91B | 2.13B |
| Gross Profit | 561.21M | 435.78M | 436.70M | 299.83M | 397.07M | 301.05M |
| EBITDA | 737.51M | 743.88M | 666.35M | 594.06M | 565.01M | 433.52M |
| Net Income | 326.80M | 335.63M | 289.77M | 264.72M | 274.92M | 117.89M |
Balance Sheet | ||||||
| Total Assets | 7.91B | 7.58B | 6.98B | 6.54B | 6.26B | 5.72B |
| Cash, Cash Equivalents and Short-Term Investments | 7.82M | 9.51M | 14.26M | 21.75M | 95.37M | 77.59M |
| Total Debt | 4.14B | 3.77B | 3.52B | 3.29B | 3.13B | 2.76B |
| Total Liabilities | 5.43B | 5.19B | 4.78B | 4.55B | 4.44B | 4.09B |
| Stockholders Equity | 2.47B | 2.39B | 2.20B | 1.99B | 1.82B | 1.63B |
Cash Flow | ||||||
| Free Cash Flow | -218.57M | -239.73M | -143.91M | -61.93M | -274.95M | -233.66M |
| Operating Cash Flow | 504.38M | 466.35M | 427.41M | 478.99M | 323.48M | 390.95M |
| Investing Cash Flow | -728.54M | -568.27M | -569.07M | -538.63M | -590.61M | -622.12M |
| Financing Cash Flow | 227.53M | 101.96M | 141.76M | 59.70M | 262.54M | 117.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $5.33B | 17.59 | 8.13% | 3.45% | 15.06% | 12.27% | |
70 Outperform | $6.27B | 21.17 | 11.62% | 3.07% | -23.15% | 157.45% | |
67 Neutral | $5.36B | 12.84 | 8.27% | 3.82% | -4.50% | 2.49% | |
66 Neutral | $5.51B | 9.48 | 13.39% | 4.01% | 13.94% | 13.93% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
65 Neutral | $7.87B | 6.77 | 12.21% | 3.92% | 1.10% | 140.04% | |
62 Neutral | $2.97B | 20.80 | 9.13% | 2.15% | 17.15% | 15.00% |