| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 930.00M | 787.20M | 670.60M | 680.70M | 569.97M |
| Gross Profit | 294.10M | 334.80M | 255.30M | 237.50M | 217.93M |
| EBITDA | 373.40M | 311.70M | 229.60M | 228.00M | 205.72M |
| Net Income | 140.30M | 118.60M | 87.20M | 89.80M | 83.47M |
Balance Sheet | |||||
| Total Assets | 4.04B | 3.58B | 3.30B | 2.22B | 2.11B |
| Cash, Cash Equivalents and Short-Term Investments | 1.80M | 7.90M | 4.90M | 6.20M | 4.98M |
| Total Debt | 1.64B | 1.49B | 1.40B | 814.42M | 798.07M |
| Total Liabilities | 2.44B | 2.19B | 2.06B | 1.38B | 1.34B |
| Stockholders Equity | 1.60B | 1.39B | 1.25B | 832.80M | 774.13M |
Cash Flow | |||||
| Free Cash Flow | -214.90M | -115.90M | 14.86M | 30.61M | -36.42M |
| Operating Cash Flow | 233.70M | 239.40M | 203.48M | 158.88M | 150.50M |
| Investing Cash Flow | -435.70M | -349.90M | -1.11B | -136.45M | -223.02M |
| Financing Cash Flow | 195.90M | 113.50M | 906.61M | -21.21M | 74.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $5.33B | 17.59 | 8.13% | 3.45% | 15.06% | 12.27% | |
70 Outperform | $6.27B | 21.17 | 11.62% | 3.07% | -23.15% | 157.45% | |
68 Neutral | $2.20B | 16.85 | 7.78% | 4.18% | 11.27% | 20.04% | |
67 Neutral | $5.36B | 12.84 | 8.27% | 3.82% | -4.50% | 2.49% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
65 Neutral | $7.87B | 6.77 | 12.21% | 3.92% | 1.10% | 140.04% | |
62 Neutral | $2.97B | 20.80 | 9.13% | 2.15% | 17.15% | 15.00% |