| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 984.50M | 930.00M | 787.20M | 670.60M | 680.70M | 569.97M |
| Gross Profit | 375.70M | 294.10M | 334.80M | 255.30M | 237.50M | 217.93M |
| EBITDA | 384.40M | 373.40M | 311.70M | 229.60M | 228.00M | 205.72M |
| Net Income | 148.70M | 140.30M | 118.60M | 87.20M | 89.80M | 83.47M |
Balance Sheet | ||||||
| Total Assets | 4.10B | 4.04B | 3.58B | 3.30B | 2.22B | 2.11B |
| Cash, Cash Equivalents and Short-Term Investments | 4.70M | 1.80M | 7.90M | 4.90M | 6.20M | 4.98M |
| Total Debt | 1.67B | 1.64B | 1.49B | 1.40B | 814.42M | 798.07M |
| Total Liabilities | 2.44B | 2.44B | 2.19B | 2.06B | 1.38B | 1.34B |
| Stockholders Equity | 1.65B | 1.60B | 1.39B | 1.25B | 832.80M | 774.13M |
Cash Flow | ||||||
| Free Cash Flow | -297.50M | -214.90M | -115.90M | 14.86M | 30.61M | -36.42M |
| Operating Cash Flow | 266.70M | 233.70M | 239.40M | 203.48M | 158.88M | 150.50M |
| Investing Cash Flow | -464.30M | -435.70M | -349.90M | -1.11B | -136.45M | -223.02M |
| Financing Cash Flow | 201.60M | 195.90M | 113.50M | 906.61M | -21.21M | 74.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $3.05B | 12.75 | 9.49% | 2.15% | 17.14% | 15.65% | |
66 Neutral | $6.49B | 11.37 | 11.86% | 3.07% | -48.15% | 105.44% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
65 Neutral | $5.20B | 10.53 | 8.20% | 3.45% | 2.81% | 7.01% | |
62 Neutral | $5.13B | 4.73 | 10.45% | 3.82% | 4.53% | 40.51% | |
62 Neutral | $7.41B | 3.76 | 12.77% | 3.92% | 0.52% | 20.56% | |
52 Neutral | $2.10B | 5.58 | 8.27% | 4.18% | 5.90% | 16.54% |