| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.32B | 2.43B | 2.08B | 2.37B | 2.58B | 1.81B |
| Gross Profit | 1.58B | 1.43B | 775.11M | 729.08M | 646.65M | 583.91M |
| EBITDA | 785.18M | 781.52M | 703.17M | 666.90M | 574.25M | 514.28M |
| Net Income | 273.48M | 264.22M | 222.85M | 231.23M | 221.74M | 206.43M |
Balance Sheet | ||||||
| Total Assets | 8.83B | 9.33B | 8.43B | 7.77B | 7.78B | 8.40B |
| Cash, Cash Equivalents and Short-Term Investments | 22.99M | 33.73M | 57.99M | 18.84M | 9.68M | 8.85M |
| Total Debt | 3.38B | 3.39B | 3.33B | 3.05B | 3.26B | 4.18B |
| Total Liabilities | 5.30B | 5.89B | 5.32B | 5.01B | 5.19B | 6.05B |
| Stockholders Equity | 3.53B | 3.44B | 3.10B | 2.77B | 2.58B | 2.35B |
Cash Flow | ||||||
| Free Cash Flow | -219.47M | -128.39M | -334.75M | 272.90M | 961.36M | -2.03B |
| Operating Cash Flow | 477.69M | 578.83M | 368.41M | 939.53M | 1.57B | -1.54B |
| Investing Cash Flow | -701.58M | -715.32M | -707.50M | -669.64M | -614.11M | -501.08M |
| Financing Cash Flow | 218.70M | 91.68M | 378.23M | -248.63M | -947.46M | 2.04B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $5.82B | 6.33 | 13.74% | 4.01% | 8.52% | -18.44% | |
66 Neutral | $6.44B | 11.37 | 11.86% | 3.07% | -48.15% | 105.44% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
65 Neutral | $5.22B | 10.53 | 8.20% | 3.45% | 2.81% | 7.01% | |
62 Neutral | $5.10B | 4.73 | 10.45% | 3.82% | 4.53% | 40.51% | |
62 Neutral | $7.41B | 3.76 | 12.77% | 3.92% | 0.52% | 20.56% | |
52 Neutral | $2.09B | 5.58 | 8.27% | 4.18% | 5.90% | 16.54% |