| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.43B | 2.08B | 2.37B | 2.58B | 1.81B |
| Gross Profit | 1.43B | 775.11M | 729.08M | 646.65M | 583.91M |
| EBITDA | 781.52M | 703.17M | 666.90M | 574.25M | 514.28M |
| Net Income | 264.22M | 222.85M | 231.23M | 221.74M | 206.43M |
Balance Sheet | |||||
| Total Assets | 9.33B | 8.43B | 7.77B | 7.78B | 8.40B |
| Cash, Cash Equivalents and Short-Term Investments | 33.73M | 57.99M | 18.84M | 9.68M | 8.85M |
| Total Debt | 3.39B | 3.33B | 3.05B | 3.26B | 4.18B |
| Total Liabilities | 5.89B | 5.32B | 5.01B | 5.19B | 6.05B |
| Stockholders Equity | 3.44B | 3.10B | 2.77B | 2.58B | 2.35B |
Cash Flow | |||||
| Free Cash Flow | -128.39M | -334.75M | 272.90M | 961.36M | -2.03B |
| Operating Cash Flow | 578.83M | 368.41M | 939.53M | 1.57B | -1.54B |
| Investing Cash Flow | -715.32M | -707.50M | -669.64M | -614.11M | -501.08M |
| Financing Cash Flow | 91.68M | 378.23M | -248.63M | -947.46M | 2.04B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $5.33B | 17.59 | 8.13% | 3.45% | 15.06% | 12.27% | |
70 Outperform | $6.27B | 21.17 | 11.62% | 3.07% | -23.15% | 157.45% | |
68 Neutral | $2.20B | 16.85 | 7.78% | 4.18% | 11.27% | 20.04% | |
67 Neutral | $5.36B | 12.84 | 8.27% | 3.82% | -4.50% | 2.49% | |
66 Neutral | $5.51B | 9.48 | 13.39% | 4.01% | 13.94% | 13.93% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
65 Neutral | $7.87B | 6.77 | 12.21% | 3.92% | 1.10% | 140.04% |