| Breakdown | TTM | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.57B | 2.48B | 2.59B | 2.67B | 2.20B | 2.24B |
| Gross Profit | 1.06B | 1.93B | 982.30M | 887.90M | 825.00M | 823.40M |
| EBITDA | 872.20M | 833.70M | 789.10M | 696.80M | 636.80M | 659.90M |
| Net Income | 285.40M | 271.70M | 250.90M | 217.50M | 220.80M | 271.70M |
Balance Sheet | ||||||
| Total Assets | 11.88B | 11.58B | 10.86B | 10.31B | 10.08B | 9.36B |
| Cash, Cash Equivalents and Short-Term Investments | 4.10M | 5.70M | 4.50M | 5.60M | 6.50M | 4.30M |
| Total Debt | 5.35B | 5.24B | 4.76B | 4.74B | 4.36B | 3.73B |
| Total Liabilities | 8.45B | 8.18B | 7.62B | 7.38B | 7.25B | 6.69B |
| Stockholders Equity | 3.43B | 3.39B | 3.23B | 2.92B | 2.82B | 2.66B |
Cash Flow | ||||||
| Free Cash Flow | -267.20M | -344.40M | 51.10M | -222.30M | -497.20M | -375.00M |
| Operating Cash Flow | 577.90M | 578.00M | 912.40M | 440.20M | 55.00M | 249.80M |
| Investing Cash Flow | -857.60M | -916.40M | -1.03B | -695.50M | -546.70M | -622.00M |
| Financing Cash Flow | 277.70M | 344.70M | 123.90M | 260.60M | 500.90M | 379.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $5.57B | 17.59 | 8.13% | 3.45% | 15.06% | 12.27% | |
70 Outperform | $6.45B | 21.17 | 11.62% | 3.07% | -23.15% | 157.45% | |
68 Neutral | $2.27B | 16.85 | 7.78% | 4.18% | 11.27% | 20.04% | |
66 Neutral | $5.64B | 9.48 | 13.39% | 4.01% | 13.94% | 13.93% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
65 Neutral | $5.48B | 12.84 | 8.27% | 3.82% | -4.50% | 2.49% | |
65 Neutral | $7.89B | 6.77 | 12.21% | 3.92% | 1.10% | 140.04% |