| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.50B | 1.94B | 5.11B | 5.43B | 4.96B | 3.68B |
| Gross Profit | 887.64M | 567.96M | 1.01B | 1.02B | 994.87M | 820.93M |
| EBITDA | 943.55M | 864.68M | 976.78M | 930.54M | 439.87M | 737.09M |
| Net Income | 464.33M | 439.83M | 198.81M | 150.89M | -203.29M | 200.78M |
Balance Sheet | ||||||
| Total Assets | 10.41B | 10.43B | 12.02B | 11.87B | 13.20B | 12.77B |
| Cash, Cash Equivalents and Short-Term Investments | 484.75M | 576.64M | 363.79M | 106.54M | 123.08M | 222.70M |
| Total Debt | 3.51B | 3.51B | 5.06B | 5.28B | 5.99B | 6.32B |
| Total Liabilities | 6.30B | 6.47B | 8.33B | 8.46B | 9.98B | 9.61B |
| Stockholders Equity | 4.10B | 3.96B | 3.50B | 3.31B | 3.06B | 2.95B |
Cash Flow | ||||||
| Free Cash Flow | -748.86M | -251.79M | 409.86M | -363.31M | -451.96M | -604.24M |
| Operating Cash Flow | 437.83M | 556.08M | 1.36B | 509.21M | 407.46M | 111.38M |
| Investing Cash Flow | -39.27M | -24.81M | -921.57M | 150.97M | -838.90M | -3.04B |
| Financing Cash Flow | -243.56M | -318.28M | -176.34M | -700.79M | 356.48M | 3.06B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $5.78B | 6.33 | 13.74% | 4.01% | 8.52% | -18.44% | |
67 Neutral | $3.04B | 12.75 | 9.49% | 2.15% | 17.14% | 15.65% | |
66 Neutral | $6.51B | 11.37 | 11.86% | 3.07% | -48.15% | 105.44% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
65 Neutral | $5.18B | 10.53 | 8.20% | 3.45% | 2.81% | 7.01% | |
62 Neutral | $5.14B | 4.73 | 10.45% | 3.82% | 4.53% | 40.51% | |
62 Neutral | $7.64B | 3.76 | 12.77% | 3.92% | 0.52% | 20.56% |