| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.82B | 3.55B | 4.29B | 3.52B | 3.29B | 2.77B |
| Gross Profit | 1.91B | 3.12B | 2.87B | 1.87B | 1.78B | 1.70B |
| EBITDA | 2.34B | 3.10B | 2.42B | 2.25B | 2.25B | 2.17B |
| Net Income | 674.00M | 1.26B | 1.14B | 671.00M | 1.50B | 1.10B |
Balance Sheet | ||||||
| Total Assets | 35.95B | 35.79B | 33.52B | 32.47B | 27.36B | 26.13B |
| Cash, Cash Equivalents and Short-Term Investments | 2.42B | 1.81B | 1.38B | 1.76B | 1.34B | 3.04B |
| Total Debt | 19.99B | 18.36B | 16.65B | 13.68B | 15.36B | 15.94B |
| Total Liabilities | 26.77B | 26.82B | 25.84B | 24.95B | 20.12B | 19.66B |
| Stockholders Equity | 9.14B | 8.93B | 7.63B | 7.47B | 7.20B | 6.47B |
Cash Flow | ||||||
| Free Cash Flow | -501.00M | -1.00B | -1.68B | 2.79B | 94.00M | 431.00M |
| Operating Cash Flow | 1.68B | 1.81B | -135.00M | 4.11B | 1.34B | 1.60B |
| Investing Cash Flow | -3.13B | -2.68B | -2.23B | -1.36B | -1.64B | -1.64B |
| Financing Cash Flow | 580.00M | 1.29B | 1.99B | -2.32B | -1.41B | 233.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $27.92B | 24.02 | 9.05% | 2.02% | 12.90% | 7.70% | |
76 Outperform | $21.04B | 13.82 | 17.05% | 3.74% | -7.51% | 31.31% | |
75 Outperform | $4.51B | 10.96 | 18.03% | 4.07% | 21.88% | 71.35% | |
67 Neutral | $20.46B | 22.64 | 10.23% | 2.61% | 19.62% | 12.87% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
63 Neutral | $5.93B | 30.66 | 5.41% | 3.01% | -10.07% | 5.98% | |
62 Neutral | $7.24B | 17.76 | 8.75% | 4.45% | -0.52% | -39.42% |