| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.82B | 3.55B | 4.29B | 3.52B | 3.29B | 2.77B |
| Gross Profit | 1.91B | 3.12B | 2.87B | 1.87B | 1.78B | 1.70B |
| EBITDA | 2.34B | 3.10B | 2.42B | 2.25B | 2.25B | 2.17B |
| Net Income | 674.00M | 1.26B | 1.14B | 671.00M | 1.50B | 1.10B |
Balance Sheet | ||||||
| Total Assets | 35.95B | 35.79B | 33.52B | 32.47B | 27.36B | 26.13B |
| Cash, Cash Equivalents and Short-Term Investments | 2.42B | 1.81B | 1.38B | 1.76B | 1.34B | 3.04B |
| Total Debt | 19.99B | 18.36B | 16.65B | 13.68B | 15.36B | 15.94B |
| Total Liabilities | 26.77B | 26.82B | 25.84B | 24.95B | 20.12B | 19.66B |
| Stockholders Equity | 9.14B | 8.93B | 7.63B | 7.47B | 7.20B | 6.47B |
Cash Flow | ||||||
| Free Cash Flow | -501.00M | -1.00B | -1.68B | 2.79B | 94.00M | 431.00M |
| Operating Cash Flow | 1.68B | 1.81B | -135.00M | 4.11B | 1.34B | 1.60B |
| Investing Cash Flow | -3.13B | -2.68B | -2.23B | -1.36B | -1.64B | -1.64B |
| Financing Cash Flow | 580.00M | 1.29B | 1.99B | -2.32B | -1.41B | 233.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $22.15B | 14.57 | 17.05% | 3.55% | -7.51% | 31.31% | |
74 Outperform | $5.82B | 12.57 | 5.42% | 3.08% | -23.15% | 157.45% | |
70 Outperform | $8.18B | 12.32 | 14.87% | 3.94% | 1.10% | 140.04% | |
66 Neutral | $26.95B | 22.34 | 9.32% | 2.17% | 12.91% | 9.86% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
64 Neutral | $4.67B | 13.91 | 14.62% | 3.99% | 13.94% | 13.93% | |
64 Neutral | $19.55B | 21.64 | 10.23% | 2.73% | 19.62% | 12.87% |