Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 3.55B | 4.29B | 3.50B | 3.29B | 2.75B |
Gross Profit | 3.12B | 2.87B | 1.87B | 1.78B | 1.70B |
EBITDA | 3.10B | 2.42B | 2.07B | 2.22B | 2.13B |
Net Income | 1.26B | 1.14B | 671.00M | 1.50B | 1.10B |
Balance Sheet | |||||
Total Assets | 35.79B | 33.52B | 32.47B | 27.36B | 26.13B |
Cash, Cash Equivalents and Short-Term Investments | 1.81B | 1.38B | 1.76B | 1.34B | 3.04B |
Total Debt | 18.36B | 16.65B | 13.68B | 15.36B | 15.94B |
Total Liabilities | 26.82B | 25.84B | 24.95B | 20.12B | 19.66B |
Stockholders Equity | 8.93B | 7.63B | 7.47B | 7.20B | 6.47B |
Cash Flow | |||||
Free Cash Flow | -1.00B | -1.68B | 2.79B | 94.00M | 431.00M |
Operating Cash Flow | 1.81B | -135.00M | 4.11B | 1.34B | 1.60B |
Investing Cash Flow | -2.68B | -2.23B | -1.36B | -1.64B | -1.64B |
Financing Cash Flow | 1.29B | 1.99B | -2.32B | -1.41B | 233.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $26.67B | 22.85 | 9.05% | 2.10% | 12.90% | 7.70% | |
77 Outperform | $4.75B | 11.54 | 18.03% | 3.84% | 21.88% | 71.35% | |
73 Outperform | $20.17B | 13.11 | 17.05% | 3.95% | -7.51% | 31.31% | |
72 Outperform | $7.44B | 18.26 | 8.75% | 4.41% | -0.52% | -39.42% | |
70 Neutral | $19.90B | 22.37 | 10.56% | 2.64% | 16.98% | 12.45% | |
66 Neutral | $17.27B | 17.85 | 5.54% | 3.66% | 6.63% | 11.55% | |
65 Neutral | $5.75B | 29.37 | 5.41% | 3.14% | -10.07% | 5.98% |