Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
3.55B | 4.29B | 3.50B | 3.29B | 2.75B | Gross Profit |
3.12B | 2.87B | 1.87B | 1.78B | 1.70B | EBIT |
1.68B | 2.62B | 1.34B | 1.41B | 1.37B | EBITDA |
3.10B | 2.42B | 2.07B | 2.22B | 2.13B | Net Income Common Stockholders |
1.26B | 1.14B | 671.00M | 1.50B | 1.10B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
1.81B | 1.38B | 1.76B | 1.34B | 3.04B | Total Assets |
35.79B | 33.52B | 32.47B | 27.36B | 26.13B | Total Debt |
18.36B | 16.65B | 13.68B | 15.36B | 15.94B | Net Debt |
16.55B | 15.27B | 11.92B | 14.02B | 12.89B | Total Liabilities |
26.82B | 25.84B | 24.95B | 20.12B | 19.66B | Stockholders Equity |
8.93B | 7.63B | 7.47B | 7.20B | 6.47B |
Cash Flow | Free Cash Flow | |||
-1.00B | -1.68B | 2.79B | 94.00M | 431.00M | Operating Cash Flow |
1.81B | -135.00M | 4.11B | 1.34B | 1.60B | Investing Cash Flow |
-2.68B | -2.23B | -1.36B | -1.64B | -1.64B | Financing Cash Flow |
1.29B | 1.99B | -2.32B | -1.41B | 233.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $20.37B | 14.91 | 16.36% | 3.95% | -16.36% | 10.97% | |
77 Outperform | $24.21B | 21.27 | 9.18% | 2.27% | 10.60% | 8.55% | |
76 Outperform | $7.79B | 14.96 | 10.84% | 4.13% | -4.30% | ― | |
74 Outperform | $18.60B | 21.29 | 10.34% | 2.83% | 13.08% | 17.47% | |
71 Outperform | $4.45B | 10.74 | 17.83% | 4.06% | 20.30% | 63.69% | |
68 Neutral | $5.32B | 23.71 | 6.49% | 3.35% | -10.78% | 16.27% | |
64 Neutral | $8.53B | 10.30 | 4.25% | 5.88% | 4.06% | -12.76% |