| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.40B | 5.53B | 4.25B | 3.72B | 3.73B |
| Gross Profit | 3.14B | 2.66B | 1.91B | 1.41B | 1.44B |
| EBITDA | 1.09B | 759.29M | 441.96M | 415.71M | 508.80M |
| Net Income | 701.37M | 438.70M | 167.08M | 232.35M | 331.11M |
Balance Sheet | |||||
| Total Assets | 5.35B | 4.39B | 3.49B | 3.29B | 3.36B |
| Cash, Cash Equivalents and Short-Term Investments | 777.29M | 363.67M | 154.06M | 192.89M | 225.36M |
| Total Debt | 901.52M | 938.99M | 871.07M | 510.96M | 563.75M |
| Total Liabilities | 2.67B | 2.46B | 2.01B | 1.47B | 1.59B |
| Stockholders Equity | 2.68B | 1.94B | 1.48B | 1.83B | 1.76B |
Cash Flow | |||||
| Free Cash Flow | 474.35M | 295.44M | 148.80M | 110.53M | 169.07M |
| Operating Cash Flow | 634.13M | 446.62M | 280.60M | 204.96M | 229.15M |
| Investing Cash Flow | -159.78M | -151.18M | -118.08M | -52.38M | -66.37M |
| Financing Cash Flow | -77.08M | -81.22M | -234.87M | -160.17M | -54.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $16.39B | 22.49 | 30.07% | ― | 15.75% | 58.67% | |
65 Neutral | $1.42B | 18.08 | 8.12% | 2.39% | 1.69% | -31.16% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | $1.48B | 6.47 | 26.15% | 1.84% | -7.46% | ― | |
55 Neutral | $3.08B | 26.08 | 11.65% | 1.49% | 6.33% | -2.21% | |
50 Neutral | $1.10B | 14.70 | 0.83% | 4.16% | 5.62% | -65.76% | |
48 Neutral | $3.64B | 9.33 | 12.72% | 7.40% | -6.52% | ― |