Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.88B | 5.53B | 4.25B | 3.72B | 3.73B | 2.75B |
Gross Profit | 2.84B | 2.66B | 1.91B | 1.41B | 1.44B | 1.25B |
EBITDA | 859.36M | 759.29M | 441.96M | 415.71M | 508.80M | 537.83M |
Net Income | 518.48M | 438.70M | 167.08M | 232.35M | 331.11M | 327.20M |
Balance Sheet | ||||||
Total Assets | 4.54B | 4.39B | 3.49B | 3.29B | 3.36B | 0.00 |
Cash, Cash Equivalents and Short-Term Investments | 188.23M | 363.67M | 154.06M | 192.89M | 225.36M | 0.00 |
Total Debt | 918.90M | 938.99M | 871.07M | 510.96M | 563.75M | 0.00 |
Total Liabilities | 2.33B | 2.46B | 2.01B | 1.47B | 1.59B | 0.00 |
Stockholders Equity | 2.21B | 1.94B | 1.48B | 1.83B | 1.76B | 0.00 |
Cash Flow | ||||||
Free Cash Flow | 248.21M | 295.44M | 148.80M | 110.53M | 169.07M | 232.36M |
Operating Cash Flow | 402.61M | 446.62M | 280.60M | 204.96M | 229.15M | 293.44M |
Investing Cash Flow | -156.38M | -151.18M | -118.08M | -52.38M | -66.37M | -81.43M |
Financing Cash Flow | -207.94M | -81.22M | -234.87M | -160.17M | -54.50M | -120.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $16.16B | 31.30 | 26.91% | ― | 23.48% | 109.43% | |
69 Neutral | 8.16B | 17.45 | 5.71% | ― | -1.61% | 0.00% | |
64 Neutral | 1.39B | 15.54 | 9.01% | 2.61% | 2.18% | -22.35% | |
58 Neutral | 1.36B | -35.91 | -2.89% | 3.74% | 1.14% | -149.26% | |
56 Neutral | 1.26B | 9.29 | -74.19% | 2.15% | -6.15% | 0.00% | |
49 Neutral | 4.83B | -32.16 | -6.38% | 7.11% | -16.05% | -127.65% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |