Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 5.53B | 4.25B | 3.72B | 3.73B | 2.75B |
Gross Profit | 2.66B | 1.91B | 1.41B | 1.44B | 1.25B |
EBITDA | 759.29M | 441.96M | 415.71M | 508.80M | 537.83M |
Net Income | 438.70M | 167.08M | 177.56M | 331.11M | 327.20M |
Balance Sheet | |||||
Total Assets | 4.39B | 3.49B | 3.29B | 3.36B | 0.00 |
Cash, Cash Equivalents and Short-Term Investments | 363.67M | 154.06M | 192.89M | 225.36M | 0.00 |
Total Debt | 938.99M | 871.07M | 510.96M | 563.75M | 0.00 |
Total Liabilities | 2.46B | 2.01B | 1.47B | 1.59B | 0.00 |
Stockholders Equity | 1.94B | 1.48B | 1.83B | 1.76B | 0.00 |
Cash Flow | |||||
Free Cash Flow | 295.44M | 148.80M | 110.53M | 169.07M | 232.36M |
Operating Cash Flow | 446.62M | 280.60M | 204.96M | 229.15M | 293.44M |
Investing Cash Flow | -151.18M | -118.08M | -52.38M | -66.37M | -81.43M |
Financing Cash Flow | -81.22M | -234.87M | -160.17M | -54.50M | -120.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $16.20B | 36.15 | 24.75% | ― | 27.33% | 134.09% | |
71 Outperform | $7.49B | 16.10 | 5.95% | ― | -1.61% | ― | |
70 Outperform | $1.49B | 15.41 | 9.84% | 2.43% | 3.04% | -16.49% | |
56 Neutral | HK$24.69B | 3.85 | -3.23% | 5.89% | 0.30% | -59.75% | |
56 Neutral | $1.34B | 45.68 | -2.77% | 4.12% | 1.14% | -149.26% | |
51 Neutral | $1.17B | 8.48 | 18.67% | 2.30% | -6.16% | ― | |
50 Neutral | $4.72B | 738.81 | -5.35% | 8.47% | -16.05% | -127.65% |