| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.99B | 10.79B | 10.84B | 11.14B | 11.74B | 11.20B |
| Gross Profit | 2.67B | 2.57B | 2.69B | 2.71B | 2.94B | 3.27B |
| EBITDA | 1.19B | 1.14B | 1.33B | 353.30M | 831.30M | 1.94B |
| Net Income | 414.40M | 369.90M | 517.70M | -439.52M | 25.25M | 1.03B |
Balance Sheet | ||||||
| Total Assets | 13.79B | 13.69B | 12.78B | 13.56B | 14.12B | 14.22B |
| Cash, Cash Equivalents and Short-Term Investments | 872.30M | 856.10M | 666.60M | 642.60M | 667.62M | 591.89M |
| Total Debt | 793.30M | 2.76B | 2.63B | 3.15B | 3.22B | 2.73B |
| Total Liabilities | 5.41B | 5.31B | 5.22B | 5.93B | 6.10B | 5.80B |
| Stockholders Equity | 8.38B | 8.38B | 7.55B | 7.62B | 8.01B | 8.42B |
Cash Flow | ||||||
| Free Cash Flow | 709.40M | 616.20M | 679.50M | 710.71M | 88.41M | 633.00M |
| Operating Cash Flow | 1.16B | 1.06B | 1.13B | 1.32B | 669.15M | 1.31B |
| Investing Cash Flow | -455.10M | -441.90M | -454.40M | -970.34M | -625.34M | -556.75M |
| Financing Cash Flow | -549.00M | -470.00M | -629.50M | -205.09M | 194.35M | -1.23B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $1.72B | 13.65 | 16.69% | 0.21% | 7.34% | 48.24% | |
68 Neutral | $6.55B | 15.92 | 4.96% | ― | 2.85% | -12.89% | |
65 Neutral | $1.54B | 18.46 | 8.12% | 2.39% | 1.69% | -31.16% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | $2.98B | 21.58 | 11.64% | 1.49% | 4.20% | -3.21% | |
47 Neutral | $1.78B | -552.71 | -0.15% | ― | -1.11% | -101.88% | |
43 Neutral | $2.81B | 15.77 | 5.85% | 7.40% | -3.60% | 1945.71% |