Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 10.84B | $ 11.14B | $ 11.74B | $ 11.20B | $ 9.55B |
Gross Profit | $ 2.69B | $ 2.71B | $ 2.94B | $ 3.27B | $ 2.43B |
Operating Income | $ 694.70M | $ -287.81M | $ 931.60M | $ 755.53M | $ 29.25M |
EBITDA | $ 694.70M | $ 531.94M | $ 883.69M | $ 2.00B | $ 1.43B |
Net Income | $ 517.70M | $ -439.52M | $ 25.25M | $ 1.03B | $ 515.60M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 0.00 | $ 642.55M | $ 667.62M | $ 591.89M | $ 1.34B |
Total Assets | $ 12.78B | $ 13.56B | $ 14.12B | $ 14.22B | $ 14.33B |
Total Debt | $ 555.90M | $ 3.15B | $ 3.22B | $ 2.73B | $ 3.07B |
Net Debt | $ 555.90M | $ 2.51B | $ 2.71B | $ 2.46B | $ 2.30B |
Total Liabilities | $ 5.22B | $ 5.93B | $ 6.10B | $ 5.80B | $ 5.79B |
Stockholders' Equity | $ 64.20M | $ 7.62B | $ 8.02B | $ 8.43B | $ 8.54B |
Cash Flow | |||||
Free Cash Flow | $ 679.50M | $ 716.30M | $ 88.41M | $ 633.00M | $ 1.34B |
Operating Cash Flow | $ 1.13B | $ 1.33B | $ 669.15M | $ 1.31B | $ 1.77B |
Investing Cash Flow | $ -454.40M | $ -970.34M | $ -625.34M | $ -556.75M | $ -954.80M |
Financing Cash Flow | $ -629.50M | $ -210.68M | $ 194.35M | $ -1.23B | $ -188.19M |