| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.94B | 3.95B | 3.72B | 3.47B | 4.88B | 4.08B |
| Gross Profit | 887.12M | 912.86M | 835.89M | 782.23M | 1.06B | 801.19M |
| EBITDA | 421.06M | 421.78M | 424.58M | 404.74M | 626.93M | 456.52M |
| Net Income | 136.30M | 135.06M | 138.40M | 142.90M | 328.20M | 224.91M |
Balance Sheet | ||||||
| Total Assets | 3.22B | 3.08B | 3.02B | 2.67B | 2.78B | 2.65B |
| Cash, Cash Equivalents and Short-Term Investments | 37.47M | 26.43M | 33.56M | 11.41M | 22.85M | 122.85M |
| Total Debt | 227.24M | 1.64B | 1.52B | 1.21B | 1.45B | 1.45B |
| Total Liabilities | 2.03B | 1.89B | 1.89B | 1.63B | 1.83B | 1.88B |
| Stockholders Equity | 1.19B | 1.18B | 1.13B | 1.05B | 955.17M | 767.56M |
Cash Flow | ||||||
| Free Cash Flow | 193.65M | 246.49M | 251.16M | 349.69M | 331.55M | 187.33M |
| Operating Cash Flow | 275.33M | 329.41M | 326.84M | 408.67M | 411.74M | 252.13M |
| Investing Cash Flow | -166.34M | -206.49M | -512.85M | -86.55M | -321.47M | -574.73M |
| Financing Cash Flow | -158.08M | -130.06M | 208.16M | -333.56M | -190.27M | 400.69M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $6.26B | 12.69 | 4.96% | ― | 2.85% | -12.89% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | $3.16B | 21.75 | 11.64% | 1.49% | 4.20% | -3.21% | |
50 Neutral | $1.12B | 14.70 | 0.83% | 4.16% | 5.62% | -65.76% | |
50 Neutral | $1.40B | 17.20 | 26.15% | 1.84% | -8.33% | ― | |
48 Neutral | $1.00B | -16.99 | 1.98% | ― | -1.11% | -101.88% | |
42 Neutral | $3.13B | ― | 8.78% | 7.40% | -3.58% | 1911.44% |