| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 15.52B | 16.61B | 19.46B | 19.72B | 21.98B |
| Gross Profit | 2.36B | 2.55B | 3.19B | 3.02B | 4.42B |
| EBITDA | 1.16B | 503.00M | 1.30B | -562.00M | 3.00B |
| Net Income | 317.00M | -323.00M | 481.00M | -1.52B | 1.78B |
Balance Sheet | |||||
| Total Assets | 16.00B | 16.30B | 17.31B | 17.12B | 20.29B |
| Cash, Cash Equivalents and Short-Term Investments | 669.00M | 1.27B | 1.57B | 1.96B | 3.04B |
| Total Debt | 7.86B | 7.34B | 7.84B | 8.20B | 6.03B |
| Total Liabilities | 13.29B | 13.37B | 14.78B | 14.62B | 15.27B |
| Stockholders Equity | 2.73B | 2.68B | 2.36B | 2.34B | 4.85B |
Cash Flow | |||||
| Free Cash Flow | 92.00M | 384.00M | 366.00M | 820.00M | 1.65B |
| Operating Cash Flow | 481.00M | 835.00M | 915.00M | 1.39B | 2.18B |
| Investing Cash Flow | -520.00M | -140.00M | -553.00M | -3.57B | -660.00M |
| Financing Cash Flow | -620.00M | -938.00M | -792.00M | 1.21B | -1.34B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $14.42B | 22.49 | 30.07% | ― | 18.87% | 58.76% | |
67 Neutral | $5.92B | 18.35 | 4.50% | ― | -0.82% | -23.99% | |
65 Neutral | $1.31B | 18.08 | 8.12% | 2.39% | 1.78% | -25.36% | |
62 Neutral | $3.57B | 26.08 | 10.49% | 1.49% | 6.08% | -22.18% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | $1.30B | 6.47 | 26.15% | 1.84% | -6.03% | ― | |
47 Neutral | $2.93B | 9.33 | 12.72% | 7.40% | -11.36% | -133.01% |