| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.18B | 15.52B | 16.61B | 19.46B | 19.72B | 21.98B |
| Gross Profit | 2.18B | 2.36B | 2.55B | 3.19B | 3.02B | 4.42B |
| EBITDA | 1.05B | 1.16B | 503.00M | 1.30B | -562.00M | 3.00B |
| Net Income | 164.00M | 317.00M | -323.00M | 481.00M | -1.52B | 1.78B |
Balance Sheet | ||||||
| Total Assets | 16.18B | 16.00B | 16.30B | 17.31B | 17.12B | 20.29B |
| Cash, Cash Equivalents and Short-Term Investments | 626.00M | 669.00M | 1.27B | 1.57B | 1.96B | 3.04B |
| Total Debt | 7.10B | 7.86B | 7.34B | 7.84B | 8.20B | 6.03B |
| Total Liabilities | 12.39B | 13.29B | 13.37B | 14.78B | 14.62B | 15.27B |
| Stockholders Equity | 3.78B | 2.73B | 2.68B | 2.36B | 2.34B | 4.85B |
Cash Flow | ||||||
| Free Cash Flow | -10.00M | 92.00M | 384.00M | 366.00M | 820.00M | 1.65B |
| Operating Cash Flow | 375.00M | 481.00M | 835.00M | 915.00M | 1.39B | 2.18B |
| Investing Cash Flow | -673.00M | -520.00M | -140.00M | -553.00M | -3.57B | -660.00M |
| Financing Cash Flow | -138.00M | -620.00M | -938.00M | -792.00M | 1.21B | -1.34B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $17.25B | 24.45 | 28.04% | ― | 15.91% | 56.74% | |
68 Neutral | $6.55B | 15.92 | 4.96% | ― | 2.85% | -12.89% | |
65 Neutral | $1.54B | 18.46 | 8.12% | 2.39% | 1.69% | -31.16% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | $2.98B | 21.58 | 11.64% | 1.49% | 4.20% | -3.21% | |
54 Neutral | $1.40B | 6.36 | 23.12% | 1.84% | -8.33% | ― | |
41 Neutral | $2.81B | 15.77 | 5.85% | 7.40% | -3.60% | 1945.71% |