| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 8.16B | 7.80B | 7.23B | 9.59B | 6.32B |
| Gross Profit | 2.63B | 2.31B | 2.62B | 3.13B | 2.25B |
| EBITDA | 2.33B | 1.96B | 2.53B | 2.95B | 2.18B |
| Net Income | 544.66M | 509.41M | 895.60M | 1.27B | 1.06B |
Balance Sheet | |||||
| Total Assets | 21.33B | 17.57B | 15.86B | 14.87B | 12.87B |
| Cash, Cash Equivalents and Short-Term Investments | 2.65B | 1.98B | 1.61B | 1.24B | 139.78M |
| Total Debt | 11.14B | 8.67B | 7.69B | 6.72B | 5.94B |
| Total Liabilities | 15.68B | 13.47B | 10.61B | 9.97B | 9.09B |
| Stockholders Equity | 5.03B | 4.00B | 4.93B | 4.60B | 3.52B |
Cash Flow | |||||
| Free Cash Flow | 289.52M | 662.07M | 1.03B | 1.51B | -1.31M |
| Operating Cash Flow | 1.77B | 1.48B | 1.85B | 1.99B | 435.09M |
| Investing Cash Flow | -2.20B | -843.11M | -856.41M | -485.81M | -476.19M |
| Financing Cash Flow | 1.08B | -271.15M | -618.48M | -409.97M | -1.42B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $1.96B | 18.92 | 4.53% | 3.34% | 1.11% | 414.23% | |
64 Neutral | $24.37B | 18.12 | 5.98% | 3.14% | 10.29% | 17.32% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
59 Neutral | $1.75B | 13.81 | 10.05% | 7.56% | 14.51% | 45.06% | |
59 Neutral | $1.39B | 27.79 | 3.76% | 2.23% | 7.09% | -83.75% | |
52 Neutral | $1.76B | 150.51 | 1.70% | 4.40% | -7.37% | -84.53% | |
49 Neutral | $424.75M | 191.55 | -0.07% | 3.39% | -3.22% | -108.24% |