Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 8.79B | 7.80B | 7.23B | 9.59B | 6.32B | 4.40B |
Gross Profit | 2.56B | 2.31B | 2.62B | 3.13B | 2.25B | 1.60B |
EBITDA | 2.59B | 1.96B | 2.53B | 2.95B | 2.18B | 1.03B |
Net Income | 588.58M | 509.41M | 895.60M | 1.27B | 1.06B | 488.67M |
Balance Sheet | ||||||
Total Assets | 17.61B | 17.57B | 15.86B | 14.87B | 12.87B | 8.59B |
Cash, Cash Equivalents and Short-Term Investments | 1.15B | 1.98B | 1.61B | 1.24B | 139.78M | 1.60B |
Total Debt | 10.06B | 8.67B | 7.69B | 6.72B | 5.94B | 3.36B |
Total Liabilities | 12.36B | 13.47B | 10.61B | 9.97B | 9.09B | 5.44B |
Stockholders Equity | 5.18B | 4.00B | 4.93B | 4.60B | 3.52B | 2.94B |
Cash Flow | ||||||
Free Cash Flow | -245.14M | 662.07M | 1.03B | 1.51B | -1.31M | 573.08M |
Operating Cash Flow | 1.32B | 1.48B | 1.85B | 1.99B | 435.09M | 784.86M |
Investing Cash Flow | -1.61B | -843.11M | -856.41M | -485.81M | -476.19M | -169.85M |
Financing Cash Flow | 334.59M | -271.15M | -618.48M | -409.97M | -1.42B | 159.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $16.99B | 8.80 | 13.20% | 3.26% | -8.87% | 13.21% | |
76 Outperform | $1.73B | 11.77 | 7.49% | 3.15% | 1.41% | ― | |
71 Outperform | $375.52M | 6.55 | 15.25% | 6.39% | 1.09% | 21.46% | |
65 Neutral | $1.40B | 12.22 | 12.98% | 2.87% | 7.39% | 3.27% | |
63 Neutral | $1.38B | 59.41 | 8.29% | 2.22% | 4.75% | -88.74% | |
63 Neutral | $20.46B | 14.47 | -3.60% | 3.13% | 2.63% | -6.18% | |
59 Neutral | $842.94M | 24.06 | 2.63% | 4.14% | 19.45% | -82.38% |