| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.81B | 8.16B | 7.80B | 7.23B | 9.59B | 6.32B |
| Gross Profit | 2.58B | 2.63B | 2.31B | 2.62B | 3.13B | 2.25B |
| EBITDA | 2.43B | 2.33B | 1.96B | 2.53B | 2.95B | 2.18B |
| Net Income | 318.84M | 544.66M | 509.41M | 895.60M | 1.27B | 1.06B |
Balance Sheet | ||||||
| Total Assets | 19.57B | 21.33B | 17.57B | 15.86B | 14.87B | 12.87B |
| Cash, Cash Equivalents and Short-Term Investments | 910.55M | 2.65B | 1.98B | 1.61B | 1.24B | 139.78M |
| Total Debt | 10.42B | 11.14B | 8.67B | 7.69B | 6.72B | 5.94B |
| Total Liabilities | 13.67B | 15.68B | 13.47B | 10.61B | 9.97B | 9.09B |
| Stockholders Equity | 5.25B | 5.03B | 4.00B | 4.93B | 4.60B | 3.52B |
Cash Flow | ||||||
| Free Cash Flow | 59.23M | 289.52M | 662.07M | 1.03B | 1.51B | -1.31M |
| Operating Cash Flow | 1.53B | 1.77B | 1.48B | 1.85B | 1.99B | 435.09M |
| Investing Cash Flow | -1.81B | -2.20B | -843.11M | -856.41M | -485.81M | -476.19M |
| Financing Cash Flow | -40.88M | 1.08B | -271.15M | -618.48M | -409.97M | -1.42B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $21.62B | 25.79 | 4.68% | 3.14% | 56.89% | -45.77% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
58 Neutral | $1.28B | 18.43 | 3.43% | 3.34% | 0.22% | -52.50% | |
57 Neutral | $1.32B | 22.66 | 3.18% | 2.23% | 11.38% | -38.18% | |
52 Neutral | $1.32B | 3,029.80 | 0.89% | 4.40% | -5.29% | -97.13% | |
49 Neutral | $1.29B | 19.04 | 6.23% | 7.56% | 12.34% | -59.05% | |
49 Neutral | $349.80M | -125.76 | -0.70% | 3.39% | 0.76% | -105.51% |