Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 7.80B | 7.23B | 9.59B | 6.32B | 4.40B |
Gross Profit | 2.31B | 2.62B | 3.13B | 2.25B | 1.60B |
EBITDA | 1.96B | 2.53B | 2.95B | 2.18B | 1.03B |
Net Income | 509.41M | 895.60M | 1.27B | 1.06B | 488.67M |
Balance Sheet | |||||
Total Assets | 17.57B | 15.86B | 14.87B | 12.87B | 8.59B |
Cash, Cash Equivalents and Short-Term Investments | 1.98B | 1.61B | 1.24B | 139.78M | 1.60B |
Total Debt | 8.67B | 7.69B | 6.72B | 5.94B | 3.36B |
Total Liabilities | 13.47B | 10.61B | 9.97B | 9.09B | 5.44B |
Stockholders Equity | 4.00B | 4.93B | 4.60B | 3.52B | 2.94B |
Cash Flow | |||||
Free Cash Flow | 662.07M | 1.03B | 1.51B | -1.31M | 573.08M |
Operating Cash Flow | 1.48B | 1.85B | 1.99B | 435.09M | 784.86M |
Investing Cash Flow | -843.11M | -856.41M | -485.81M | -476.19M | -169.85M |
Financing Cash Flow | -271.15M | -618.48M | -409.97M | -1.42B | 159.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | $1.62B | 11.04 | 7.51% | 3.89% | -0.64% | ― | |
72 Outperform | $1.44B | 9.72 | 16.24% | 0.81% | 1.90% | 21.37% | |
71 Outperform | $364.84M | 6.38 | 15.25% | 5.61% | 1.09% | 21.46% | |
70 Outperform | $1.31B | 13.92 | 8.87% | 2.37% | 0.91% | -49.71% | |
69 Neutral | $14.89B | 9.43 | 10.36% | 3.69% | -10.90% | -36.54% | |
65 Neutral | $949.93M | 15.17 | 4.51% | 5.47% | 17.05% | -73.53% | |
57 Neutral | $5.91B | 21.40 | -28.61% | 4.91% | 10.78% | -34.04% |