Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 8.76B | 8.48B | 8.25B | 8.02B | 6.45B | 4.35B |
Gross Profit | 722.95M | 717.72M | 694.17M | 599.88M | 349.13M | 333.59M |
EBITDA | 357.44M | 410.72M | 391.21M | 307.84M | 69.01M | 105.89M |
Net Income | 24.13M | 125.51M | 124.06M | 86.50M | -7.22M | 52.49M |
Balance Sheet | ||||||
Total Assets | 4.71B | 4.45B | 4.85B | 4.59B | 4.67B | 1.89B |
Cash, Cash Equivalents and Short-Term Investments | 323.13M | 336.04M | 281.48M | 234.21M | 256.68M | 160.50M |
Total Debt | 1.46B | 1.30B | 1.43B | 1.54B | 1.74B | 490.97M |
Total Liabilities | 3.19B | 3.01B | 3.43B | 3.27B | 3.42B | 1.20B |
Stockholders Equity | 1.38B | 1.29B | 1.25B | 1.16B | 1.08B | 535.01M |
Cash Flow | ||||||
Free Cash Flow | 78.08M | 180.29M | 197.94M | 140.89M | -49.06M | 121.37M |
Operating Cash Flow | 197.02M | 262.72M | 275.98M | 238.89M | 16.38M | 144.57M |
Investing Cash Flow | -106.28M | 35.78M | -3.27M | -54.07M | 82.82M | -25.60M |
Financing Cash Flow | 35.73M | -237.84M | -230.00M | -173.40M | -1.34M | -100.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $28.81B | 26.39 | 4.93% | 3.34% | -6.70% | -54.38% | |
77 Outperform | $15.98B | 7.98 | 13.20% | 3.35% | -8.87% | 13.21% | |
76 Outperform | $1.76B | 11.72 | 7.49% | 3.19% | 1.41% | ― | |
69 Neutral | $19.78B | 25.20 | 4.31% | 3.52% | 1.99% | ― | |
63 Neutral | $1.36B | 57.32 | 8.29% | 2.27% | 4.75% | -88.74% | |
63 Neutral | $20.95B | 14.50 | -4.08% | 3.12% | 2.72% | -11.24% | |
60 Neutral | $832.94M | 23.31 | 2.63% | 4.13% | 19.45% | -82.38% |