| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 9.17B | 8.48B | 8.25B | 8.02B | 5.94B |
| Gross Profit | 714.31M | 717.72M | 694.17M | 599.88M | 344.00M |
| EBITDA | 378.14M | 342.91M | 391.21M | 301.87M | 69.01M |
| Net Income | 51.32M | 125.51M | 124.06M | 86.50M | -7.22M |
Balance Sheet | |||||
| Total Assets | 4.62B | 4.45B | 4.56B | 4.59B | 4.67B |
| Cash, Cash Equivalents and Short-Term Investments | 274.27M | 336.04M | 281.48M | 234.21M | 256.68M |
| Total Debt | 1.25B | 1.30B | 1.43B | 1.54B | 1.74B |
| Total Liabilities | 3.12B | 3.01B | 3.14B | 3.27B | 3.42B |
| Stockholders Equity | 1.36B | 1.29B | 1.25B | 1.16B | 1.08B |
Cash Flow | |||||
| Free Cash Flow | -26.20M | 202.88M | 197.94M | 140.89M | -49.06M |
| Operating Cash Flow | 95.29M | 285.31M | 275.98M | 226.46M | 16.38M |
| Investing Cash Flow | -25.62M | 22.49M | -3.27M | -54.07M | 82.82M |
| Financing Cash Flow | -151.26M | -237.84M | -230.00M | -173.40M | -1.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $1.99B | 18.92 | 4.53% | 3.34% | 1.38% | -36.13% | |
63 Neutral | $24.65B | 18.12 | 4.45% | 3.14% | 56.89% | -45.77% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
59 Neutral | $1.44B | 27.79 | 3.76% | 2.23% | 8.23% | -47.52% | |
53 Neutral | $1.99B | -484.91 | -0.54% | 4.40% | -10.73% | -103.82% | |
53 Neutral | $318.59M | -19.99 | -127.44% | 0.55% | -41.36% | -213.30% | |
47 Neutral | $230.50M | -6.84 | -12.83% | 1.99% | -22.82% | -400.45% |