| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 70.33B | 53.11B | 59.54B | 67.23B | 59.15B |
| Gross Profit | 3.41B | 3.39B | 4.84B | 3.68B | 3.36B |
| EBITDA | 2.46B | 2.46B | 4.02B | 2.88B | 3.23B |
| Net Income | 816.00M | 1.14B | 2.24B | 1.61B | 2.08B |
Balance Sheet | |||||
| Total Assets | 44.53B | 24.90B | 25.37B | 24.58B | 23.82B |
| Cash, Cash Equivalents and Short-Term Investments | 1.34B | 3.79B | 2.71B | 1.22B | 1.42B |
| Total Debt | 16.95B | 7.12B | 5.76B | 5.62B | 6.82B |
| Total Liabilities | 27.11B | 13.95B | 13.56B | 14.62B | 15.61B |
| Stockholders Equity | 17.37B | 9.91B | 10.85B | 9.22B | 7.67B |
Cash Flow | |||||
| Free Cash Flow | -923.00M | 524.00M | 2.19B | -6.10B | -3.29B |
| Operating Cash Flow | 800.00M | 1.90B | 3.31B | -5.55B | -2.89B |
| Investing Cash Flow | -5.04B | -1.11B | -1.01B | 6.50B | 5.11B |
| Financing Cash Flow | 2.07B | -90.00M | -856.00M | -769.00M | -1.63B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $3.59B | 20.41 | 26.11% | 10.53% | 65.80% | 197.95% | |
75 Outperform | $11.50B | 8.98 | 15.31% | 4.44% | ― | ― | |
72 Outperform | $2.03B | 18.92 | 4.53% | 3.34% | 1.11% | 414.23% | |
66 Neutral | $33.60B | 25.81 | 4.80% | 3.55% | -4.31% | -29.96% | |
65 Neutral | $23.98B | 18.12 | 5.98% | 3.14% | 10.29% | 17.32% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | $22.65B | 59.42 | 1.10% | 3.48% | 2.12% | -40.75% |