| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 80.27B | 85.53B | 93.94B | 101.56B | 85.25B |
| Gross Profit | 5.03B | 5.78B | 7.51B | 7.57B | 5.99B |
| EBITDA | 3.05B | 4.10B | 6.00B | 6.66B | 4.57B |
| Net Income | 1.08B | 1.80B | 3.48B | 4.34B | 2.71B |
Balance Sheet | |||||
| Total Assets | 34.66B | 53.27B | 54.63B | 59.77B | 56.14B |
| Cash, Cash Equivalents and Short-Term Investments | 1.05B | 857.00M | 1.37B | 1.04B | 943.00M |
| Total Debt | 8.41B | 11.54B | 9.60B | 10.29B | 10.58B |
| Total Liabilities | 11.63B | 30.84B | 30.17B | 35.16B | 33.37B |
| Stockholders Equity | 22.73B | 22.17B | 24.13B | 24.28B | 22.48B |
Cash Flow | |||||
| Free Cash Flow | 4.20B | 1.23B | 2.97B | 2.16B | 5.43B |
| Operating Cash Flow | 5.45B | 2.79B | 4.46B | 3.48B | 6.59B |
| Investing Cash Flow | -1.02B | -2.70B | -1.50B | -1.40B | -2.67B |
| Financing Cash Flow | -2.89B | -1.53B | -4.60B | -2.50B | -1.12B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $3.59B | 20.41 | 26.11% | 10.53% | 65.80% | 197.95% | |
75 Outperform | $11.50B | 8.98 | 15.31% | 4.44% | ― | ― | |
72 Outperform | $2.03B | 18.92 | 4.53% | 3.34% | 1.11% | 414.23% | |
66 Neutral | $33.60B | 25.81 | 4.80% | 3.55% | -4.31% | -29.96% | |
65 Neutral | $23.98B | 18.12 | 5.98% | 3.14% | 10.29% | 17.32% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | $22.65B | 59.42 | 1.10% | 3.48% | 2.12% | -40.75% |