Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | R$ 7.80B | R$ 7.23B | R$ 9.59B | R$ 6.32B | R$ 4.40B |
Gross Profit | R$ 2.31B | R$ 2.62B | R$ 3.13B | R$ 2.25B | R$ 1.60B |
Operating Income | R$ 1.43B | R$ 1.92B | R$ 2.51B | R$ 1.91B | R$ 780.93M |
EBITDA | R$ 1.96B | R$ 2.53B | R$ 2.95B | R$ 2.18B | R$ 1.03B |
Net Income | R$ 509.41M | R$ 895.60M | R$ 1.27B | R$ 1.06B | R$ 488.67M |
Balance Sheet | |||||
Cash & Short-Term Investments | R$ 1.98B | R$ 1.61B | R$ 1.24B | R$ 139.78M | R$ 1.60B |
Total Assets | R$ 17.57B | R$ 15.86B | R$ 14.87B | R$ 12.87B | R$ 8.59B |
Total Debt | R$ 8.67B | R$ 7.69B | R$ 6.72B | R$ 5.94B | R$ 3.36B |
Net Debt | R$ 6.69B | R$ 6.07B | R$ 5.49B | R$ 5.80B | R$ 1.75B |
Total Liabilities | R$ 13.47B | R$ 10.61B | R$ 9.97B | R$ 9.09B | R$ 5.44B |
Stockholders' Equity | R$ 4.00B | R$ 4.93B | R$ 4.60B | R$ 3.52B | R$ 2.94B |
Cash Flow | |||||
Free Cash Flow | R$ 662.07M | R$ 1.03B | R$ 1.51B | R$ -1.31M | R$ 573.08M |
Operating Cash Flow | R$ 1.48B | R$ 1.85B | R$ 1.99B | R$ 435.09M | R$ 784.86M |
Investing Cash Flow | R$ -843.11M | R$ -856.41M | R$ -485.81M | R$ -476.19M | R$ -169.85M |
Financing Cash Flow | R$ -271.15M | R$ -618.48M | R$ -409.97M | R$ -1.42B | R$ 159.61M |