| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 34.80T | 34.69T | 35.38T | 33.80T | 24.56T | 25.75T |
| Gross Profit | 16.62T | 16.45T | 15.57T | 14.88T | 13.78T | 20.84T |
| EBITDA | 8.42T | 8.22T | 7.31T | 7.15T | 7.37T | 6.49T |
| Net Income | 5.11T | 4.97T | 4.45T | 4.37T | 4.67T | 4.02T |
Balance Sheet | ||||||
| Total Assets | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
| Cash, Cash Equivalents and Short-Term Investments | 10.00T> | 27.68T | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
| Total Debt | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
| Total Liabilities | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
| Stockholders Equity | 59.06T | 53.21T | 56.05T | 53.72T | 50.73T | 47.97T |
Cash Flow | ||||||
| Free Cash Flow | -521.67B | 4.30B | 3.85T | -186.39B | 6.65T | 10.19T |
| Operating Cash Flow | 194.97B | 4.48B | 4.63T | 529.85B | 7.59T | 11.08T |
| Investing Cash Flow | -16.56T | -10.90T | 148.53B | -4.27T | -11.03T | -12.03T |
| Financing Cash Flow | 13.88T | 1.25T | -182.65B | 9.76T | 3.39T | 4.96T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $28.82B | 13.71 | 19.66% | 4.82% | 22.61% | 34.04% | |
68 Neutral | $37.76B | 10.77 | 10.54% | 2.79% | 1.35% | 7.91% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
62 Neutral | $32.28B | 9.98 | 9.08% | 2.86% | 1.72% | 13.27% | |
62 Neutral | $15.64B | 8.08 | 9.33% | 3.71% | 7.90% | 8.29% | |
58 Neutral | $19.90B | 15.64 | 11.11% | 4.98% | 17.17% | -1.33% | |
53 Neutral | $34.21B | 9.11 | 13.55% | 2.48% | 28.16% | 28.12% |