| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 39.77T | 35.38T | 33.80T | 24.56T | 25.75T |
| Gross Profit | 21.21T | 15.57T | 14.88T | 13.78T | 20.84T |
| EBITDA | 7.54T | 7.31T | 7.15T | 7.37T | 6.49T |
| Net Income | 5.04T | 4.45T | 4.37T | 4.67T | 4.02T |
Balance Sheet | |||||
| Total Assets | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
| Cash, Cash Equivalents and Short-Term Investments | 27.68T | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
| Total Debt | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
| Total Liabilities | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
| Stockholders Equity | 53.21T | 56.05T | 53.72T | 50.73T | 47.97T |
Cash Flow | |||||
| Free Cash Flow | 6.20T | 3.85T | -186.39B | 6.65T | 10.19T |
| Operating Cash Flow | 6.46T | 4.63T | 529.85B | 7.59T | 11.08T |
| Investing Cash Flow | -10.90T | 148.53B | -4.27T | -11.03T | -12.03T |
| Financing Cash Flow | 1.25T | -182.65B | 9.76T | 3.39T | 4.96T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $25.16B | 11.42 | 19.28% | 4.82% | 22.61% | 34.04% | |
69 Neutral | $36.73B | 7.18 | 10.45% | 2.79% | 1.35% | 7.91% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $29.24B | 6.55 | 8.98% | 2.86% | 1.72% | 13.27% | |
65 Neutral | $15.14B | 10.15 | 9.37% | 3.71% | 7.90% | 8.29% | |
58 Neutral | $19.92B | 17.87 | 11.11% | 4.98% | 17.17% | -1.33% | |
54 Neutral | $34.45B | 9.83 | 13.55% | 2.48% | 27.54% | 28.12% |