Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 25.69T | 37.77T | 13.08T | 16.68T | 17.04T | 15.05T |
Gross Profit | 17.70T | 15.01T | 13.03T | 12.09T | 13.30T | 15.05T |
EBITDA | 8.95T | 7.90T | 6.99T | 6.27T | 7.09T | 0.00 |
Net Income | 5.73T | 5.08T | 4.63T | 4.15T | 4.41T | 3.47T |
Balance Sheet | ||||||
Total Assets | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
Cash, Cash Equivalents and Short-Term Investments | 10.00T> | 10.00T> | 10.00T> | 90.36T | 92.43T | 88.54T |
Total Debt | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 90.35T |
Total Liabilities | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 92.39T |
Stockholders Equity | 59.07T | 57.89T | 56.69T | 52.52T | 48.53T | 42.54T |
Cash Flow | ||||||
Free Cash Flow | -1.02T | 3.39T | 3.43T | 4.26T | -2.50T | -9.02T |
Operating Cash Flow | -376.45B | 4.02T | 4.11T | 4.76T | -2.03T | -8.41T |
Investing Cash Flow | 2.36T | -3.83T | -3.52T | -19.64T | -3.86T | -10.99T |
Financing Cash Flow | 787.42B | -1.98T | -1.24T | 15.18T | 10.82T | 25.26T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $29.78B | 14.00 | 11.58% | 3.25% | 1.90% | 2.87% | |
75 Outperform | $31.28B | 12.82 | 9.47% | 2.67% | 0.69% | 14.79% | |
71 Outperform | $29.64B | 8.78 | 11.76% | 1.95% | -4.58% | 39.03% | |
68 Neutral | $17.84B | 12.03 | 10.32% | 3.73% | 9.70% | 0.76% | |
67 Neutral | $22.06B | 7.30 | 8.58% | 2.56% | -3.83% | 4.06% | |
66 Neutral | $13.02B | 6.78 | 8.90% | 4.02% | -3.55% | 1.59% | |
62 Neutral | $28.24B | 7.43 | 10.14% | 2.24% | -3.11% | 28.74% |