| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 50.69T | 37.77T | 36.41T | 25.64T | 20.97T |
| Gross Profit | 24.86T | 18.06T | 16.30T | 14.56T | 15.81T |
| EBITDA | 8.53T | 7.90T | 6.99T | 6.27T | 7.09T |
| Net Income | 5.85T | 5.08T | 4.59T | 4.11T | 4.41T |
Balance Sheet | |||||
| Total Assets | 0.00 | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 10.00T> | 10.00T> | 10.00T> | 92.05T |
| Total Debt | 0.00 | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
| Total Liabilities | -61.37T | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
| Stockholders Equity | 61.37T | 57.89T | 56.69T | 52.52T | 48.53T |
Cash Flow | |||||
| Free Cash Flow | 0.00 | 3.39T | 3.43T | 4.26T | -2.50T |
| Operating Cash Flow | 0.00 | 4.02T | 4.11T | 4.76T | -2.03T |
| Investing Cash Flow | 0.00 | -3.83T | -3.52T | -19.64T | -3.86T |
| Financing Cash Flow | 0.00 | -1.98T | -1.24T | 15.18T | 10.82T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $32.12B | 12.71 | 10.25% | 2.76% | -0.24% | 19.76% | |
71 Outperform | $45.09B | 58.08 | 8.86% | 3.14% | 7.66% | -5.41% | |
69 Neutral | $38.43B | 7.18 | 10.27% | 2.79% | 35.44% | 7.33% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $31.17B | 6.55 | 8.98% | 2.86% | 46.64% | 14.25% | |
65 Neutral | $16.45B | 10.15 | 9.31% | 3.71% | 36.20% | 9.54% | |
64 Neutral | $37.49B | 7.99 | 13.55% | 2.48% | 16.36% | 32.42% |