Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
31.55T | 15.01T | 13.08T | 16.68T | 17.04T | 15.05T | Gross Profit |
32.86T | 15.01T | 13.03T | 12.09T | 13.30T | 15.05T | EBIT |
7.91T | 6.99T | 6.74T | 5.39T | 6.42T | 300.60B | EBITDA |
8.76T | 7.90T | 6.99T | 6.27T | 7.09T | 0.00 | Net Income Common Stockholders |
5.73T | 5.08T | 4.63T | 4.15T | 4.41T | 3.47T |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
10.00T> | 10.00T> | 10.00T> | 90.36T | 92.43T | 88.54T | Total Assets |
10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | Total Debt |
10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 90.35T | Net Debt |
10.00T> | 10.00T> | 90.60T | 10.00T> | 71.42T | 63.64T | Total Liabilities |
10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 92.39T | Stockholders Equity |
58.23T | 57.89T | 56.93T | 48.36T | 47.46T | 42.50T |
Cash Flow | Free Cash Flow | ||||
-16.05T | -20.14T | 3.43T | 5.15T | -7.18T | -12.15T | Operating Cash Flow |
-15.57T | -19.80T | 4.11T | 5.69T | -6.70T | -11.54T | Investing Cash Flow |
-1.27T | -3.83T | -3.52T | -20.29T | -3.86T | -10.99T | Financing Cash Flow |
16.20T | 21.84T | -1.24T | 31.75T | 43.32T | 25.26T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $11.21B | 5.69 | 9.43% | 3.02% | -0.86% | 13.17% | |
78 Outperform | $27.62B | 7.44 | 10.66% | 2.69% | -3.00% | 32.85% | |
77 Outperform | $25.89B | 12.32 | 11.71% | 3.82% | 5.75% | 0.68% | |
72 Outperform | $22.12B | 6.80 | 8.79% | 3.00% | -3.37% | 4.50% | |
70 Outperform | $30.36B | 9.81 | 10.61% | 1.26% | -9.78% | 27.43% | |
70 Outperform | $20.60B | 16.92 | 10.89% | 4.99% | -3.94% | 31.52% | |
64 Neutral | $12.73B | 9.77 | 7.84% | 78.17% | 12.05% | -7.99% |