| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 39.77T | ₩ 35.38T | ₩ 33.80T | ₩ 24.56T | ₩ 25.75T |
| Gross Profit | ₩ 21.21T | ₩ 15.57T | ₩ 14.88T | ₩ 13.78T | ₩ 20.84T |
| Operating Income | ₩ 7.12T | ₩ 6.03T | ₩ 5.96T | ₩ 6.37T | ₩ 5.58T |
| EBITDA | ₩ 7.12T | ₩ 7.31T | ₩ 7.15T | ₩ 7.37T | ₩ 6.49T |
| Net Income | ₩ 5.15T | ₩ 4.45T | ₩ 4.37T | ₩ 4.67T | ₩ 4.02T |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 27.68T | ₩ 10.00T> | ₩ 10.00T> | ₩ 10.00T> | ₩ 10.00T> |
| Total Assets | ₩ 10.00T> | ₩ 10.00T> | ₩ 10.00T> | ₩ 10.00T> | ₩ 10.00T> |
| Total Debt | ₩ 10.00T> | ₩ 10.00T> | ₩ 10.00T> | ₩ 10.00T> | ₩ 10.00T> |
| Net Debt | ₩ 10.00T> | ₩ 10.00T> | ₩ 10.00T> | ₩ 97.65T | ₩ 10.00T> |
| Total Liabilities | ₩ 10.00T> | ₩ 10.00T> | ₩ 10.00T> | ₩ 10.00T> | ₩ 10.00T> |
| Stockholders' Equity | ₩ 53.21T | ₩ 56.05T | ₩ 53.72T | ₩ 50.73T | ₩ 47.97T |
| Cash Flow | |||||
| Free Cash Flow | ₩ 6.20T | ₩ 3.85T | ₩ -186.39B | ₩ 6.65T | ₩ 10.19T |
| Operating Cash Flow | ₩ 6.46T | ₩ 4.63T | ₩ 529.85B | ₩ 7.59T | ₩ 11.08T |
| Investing Cash Flow | ₩ -32.62T | ₩ 148.53B | ₩ -4.27T | ₩ -11.03T | ₩ -12.03T |
| Financing Cash Flow | ₩ 26.24T | ₩ -182.65B | ₩ 9.76T | ₩ 3.39T | ₩ 4.96T |