| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 35.38T | ₩ 33.80T | ₩ 24.56T | ₩ 25.75T | ₩ 25.72T |
| Gross Profit | ₩ 15.57T | ₩ 14.88T | ₩ 13.78T | ₩ 20.84T | ₩ 19.47T |
| Operating Income | ₩ 6.03T | ₩ 5.96T | ₩ 6.37T | ₩ 5.58T | ₩ 4.75T |
| EBITDA | ₩ 7.31T | ₩ 7.15T | ₩ 7.37T | ₩ 6.49T | ₩ 5.52T |
| Net Income | ₩ 4.45T | ₩ 4.37T | ₩ 4.67T | ₩ 4.02T | ₩ 3.41T |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 10.00T> | ₩ 10.00T> | ₩ 10.00T> | ₩ 10.00T> | ₩ 92.87T |
| Total Assets | ₩ 10.00T> | ₩ 10.00T> | ₩ 10.00T> | ₩ 10.00T> | ₩ 10.00T> |
| Total Debt | ₩ 10.00T> | ₩ 10.00T> | ₩ 10.00T> | ₩ 10.00T> | ₩ 10.00T> |
| Net Debt | ₩ 10.00T> | ₩ 10.00T> | ₩ 97.65T | ₩ 10.00T> | ₩ 82.50T |
| Total Liabilities | ₩ 10.00T> | ₩ 10.00T> | ₩ 10.00T> | ₩ 10.00T> | ₩ 10.00T> |
| Stockholders' Equity | ₩ 56.05T | ₩ 53.72T | ₩ 50.73T | ₩ 47.97T | ₩ 44.07T |
| Cash Flow | |||||
| Free Cash Flow | ₩ 3.85T | ₩ -186.39B | ₩ 6.65T | ₩ 10.19T | ₩ -5.05T |
| Operating Cash Flow | ₩ 4.63T | ₩ 529.85B | ₩ 7.59T | ₩ 11.08T | ₩ -4.41T |
| Investing Cash Flow | ₩ 148.53B | ₩ -4.27T | ₩ -11.03T | ₩ -12.03T | ₩ -3.03T |
| Financing Cash Flow | ₩ -182.65B | ₩ 9.76T | ₩ 3.39T | ₩ 4.96T | ₩ 7.88T |