Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
14.61T | 14.18T | 22.61T | 21.86T | 20.64T |
Gross Profit | ||||
14.61T | 14.22T | 22.61T | 21.86T | 20.64T |
EBIT | ||||
8.73T | 8.48T | 13.90T | 5.49T | 4.67T |
EBITDA | ||||
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Income Common Stockholders | ||||
4.45T | 4.37T | 4.67T | 4.02T | 3.41T |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
35.23T | 30.40T | 29.90T | 94.37T | 92.87T |
Total Assets | ||||
10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
Total Debt | ||||
10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
Net Debt | ||||
95.97T | 90.36T | 88.58T | 83.60T | 71.44T |
Total Liabilities | ||||
10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
Stockholders Equity | ||||
56.05T | 53.72T | 48.44T | 47.29T | 44.07T |
Cash Flow | Free Cash Flow | |||
-34.51T | -186.39B | 6.65T | 10.19T | -5.05T |
Operating Cash Flow | ||||
-34.25T | 529.85B | 7.59T | 11.08T | -4.41T |
Investing Cash Flow | ||||
148.53B | -4.27T | -11.03T | -12.03T | -3.03T |
Financing Cash Flow | ||||
38.69T | 9.76T | 3.39T | 4.96T | 7.88T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $203.64B | 9.26 | 13.74% | 5.24% | 6.79% | 8.57% | |
81 Outperform | $54.46B | 8.36 | 9.14% | 2.77% | 8.58% | 35.39% | |
78 Outperform | $98.32B | 11.74 | 8.86% | 2.10% | 8.69% | 50.61% | |
69 Neutral | $19.76B | 5.65 | 9.39% | 4.53% | 3.02% | -4.63% | |
63 Neutral | $14.20B | 10.11 | 9.01% | 4.34% | 16.34% | -11.27% | |
62 Neutral | $16.93B | 5.15 | 8.57% | 4.09% | -0.66% | 0.74% |