| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 11.15B | 10.38B | 9.98B | 8.60B | 8.79B |
| Gross Profit | 5.24B | 4.93B | 4.56B | 4.05B | 4.15B |
| EBITDA | 1.71B | 742.00M | 857.00M | 1.53B | 1.67B |
| Net Income | 919.12M | 1.00M | 77.00M | 784.05M | 830.15M |
Balance Sheet | |||||
| Total Assets | 22.03B | 19.91B | 19.43B | 16.23B | 15.98B |
| Cash, Cash Equivalents and Short-Term Investments | 1.74B | 1.19B | 1.11B | 74.00M | 36.45M |
| Total Debt | 5.68B | 4.85B | 4.55B | 3.87B | 4.51B |
| Total Liabilities | 12.65B | 11.74B | 10.78B | 22.86K | 8.55B |
| Stockholders Equity | 9.38B | 8.16B | 8.64B | 77.14K | 7.43B |
Cash Flow | |||||
| Free Cash Flow | 810.00M | 60.00M | -263.00M | 760.23M | 855.75M |
| Operating Cash Flow | 1.59B | 656.00M | 362.00M | 1.17B | 1.24B |
| Investing Cash Flow | -980.00M | -740.00M | -614.00M | -430.00M | -631.76M |
| Financing Cash Flow | -197.00M | 242.00M | 1.24B | -769.00M | -600.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $11.41B | 23.89 | 11.76% | 0.64% | -1.06% | -26.67% | |
64 Neutral | $36.85B | 34.14 | 10.09% | 0.98% | 7.54% | ― | |
62 Neutral | $52.43B | -92.72 | 2.61% | 3.86% | -0.47% | 83.79% | |
61 Neutral | $19.32B | 22.12 | -1.97% | 3.99% | 2.14% | 91.93% | |
61 Neutral | $40.28B | 23.59 | 20.79% | ― | 5.76% | ― | |
52 Neutral | $1.54B | -0.83 | -50.65% | 8.48% | -3.62% | -932.84% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |