| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 8.84B | 10.38B | 9.98B | 8.60B | 8.79B |
| Gross Profit | 4.16B | 4.93B | 4.56B | 4.05B | 4.15B |
| EBITDA | 1.36B | 742.00M | 857.00M | 1.53B | 1.67B |
| Net Income | 728.65M | 1.00M | 77.00M | 784.05M | 830.15M |
Balance Sheet | |||||
| Total Assets | 22.03B | 19.91B | 19.43B | 16.23B | 15.98B |
| Cash, Cash Equivalents and Short-Term Investments | 1.74B | 1.19B | 1.11B | 74.00M | 36.45M |
| Total Debt | 5.68B | 4.85B | 4.55B | 3.87B | 4.51B |
| Total Liabilities | 12.65B | 11.74B | 10.78B | 22.86K | 8.55B |
| Stockholders Equity | 9.38B | 8.16B | 8.64B | 77.14K | 7.43B |
Cash Flow | |||||
| Free Cash Flow | 810.00M | 60.00M | -263.00M | 760.23M | 855.75M |
| Operating Cash Flow | 1.59B | 656.00M | 362.00M | 1.17B | 1.24B |
| Investing Cash Flow | -980.00M | -740.00M | -614.00M | -430.00M | -631.76M |
| Financing Cash Flow | -197.00M | 242.00M | 1.24B | -769.00M | -600.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $11.51B | 21.72 | 16.00% | 0.64% | 10.63% | 6.35% | |
64 Neutral | $33.32B | 43.06 | 10.09% | 0.98% | ― | ― | |
61 Neutral | $34.24B | 25.43 | 20.09% | ― | -0.25% | ― | |
61 Neutral | $57.89B | 18.30 | 1.58% | 3.86% | -1.98% | -86.20% | |
56 Neutral | $15.03B | -4.15 | -22.99% | 3.99% | -6.40% | -320.23% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | $1.31B | -1.35 | -35.16% | 8.48% | -2.55% | 66.00% |