| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.01B | 10.38B | 9.98B | 8.60B | 8.79B | 9.04B |
| Gross Profit | 4.22B | 4.93B | 4.56B | 4.05B | 4.15B | 4.16B |
| EBITDA | 833.65M | 742.00M | 857.00M | 1.53B | 1.67B | 1.31B |
| Net Income | 163.00M | 1.00M | 77.00M | 784.05M | 830.15M | 433.64M |
Balance Sheet | ||||||
| Total Assets | 21.61B | 19.91B | 19.43B | 16.23B | 15.98B | 15.86B |
| Cash, Cash Equivalents and Short-Term Investments | 1.39B | 1.19B | 1.11B | 74.00M | 36.45M | 34.47M |
| Total Debt | 5.69B | 4.85B | 4.55B | 3.87B | 4.51B | 4.68B |
| Total Liabilities | 12.79B | 11.74B | 10.78B | 22.86K | 8.55B | 9.04B |
| Stockholders Equity | 8.82B | 8.16B | 8.64B | 77.14K | 7.43B | 6.82B |
Cash Flow | ||||||
| Free Cash Flow | 424.48M | 60.00M | -263.00M | 760.23M | 855.75M | 720.86M |
| Operating Cash Flow | 802.40M | 656.00M | 362.00M | 1.17B | 1.24B | 1.03B |
| Investing Cash Flow | -667.91M | -740.00M | -614.00M | -430.00M | -631.76M | -514.36M |
| Financing Cash Flow | 320.25M | 242.00M | 1.24B | -769.00M | -600.67M | -513.42M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $11.72B | 21.72 | ― | 0.64% | 10.63% | 6.35% | |
68 Neutral | $37.49B | 34.15 | ― | 0.98% | ― | ― | |
63 Neutral | $38.19B | 25.43 | 21.37% | ― | -0.25% | ― | |
61 Neutral | $56.70B | 18.30 | 1.62% | 3.86% | -1.98% | -86.20% | |
56 Neutral | $16.94B | -4.15 | -21.08% | 3.99% | -6.40% | -320.23% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $1.61B | -1.35 | -38.66% | 8.48% | -2.55% | 66.00% |