Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 10.38B | 9.98B | 8.86B | 8.79B | 9.04B |
Gross Profit | 4.93B | 4.56B | 4.15B | 4.15B | 4.16B |
EBITDA | 742.00M | 857.00M | 1.68B | 1.83B | 1.99B |
Net Income | 0.00 | 77.00M | -22.86K | 830.15M | 433.64M |
Balance Sheet | |||||
Total Assets | 19.91B | 19.43B | 100.00K | 15.98B | 15.86B |
Cash, Cash Equivalents and Short-Term Investments | 1.19B | 1.11B | 100.00K | 36.45M | 34.47M |
Total Debt | 4.85B | 4.55B | 309.02M | 284.28M | 298.78M |
Total Liabilities | 11.74B | 10.78B | 22.86K | 8.55B | 9.04B |
Stockholders Equity | 8.16B | 8.64B | 77.14K | 7.43B | 6.82B |
Cash Flow | |||||
Free Cash Flow | 60.00M | -263.00M | 760.23M | 855.75M | 720.86M |
Operating Cash Flow | 656.00M | 362.00M | 1.17B | 1.24B | 1.03B |
Investing Cash Flow | -740.00M | -614.00M | -410.68M | -631.76M | -514.36M |
Financing Cash Flow | 242.00M | 1.24B | -734.45M | -600.67M | -513.42M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | $45.24B | 46.52 | 1.99% | 4.25% | 1.92% | 6.40% | |
67 Neutral | $11.67B | 17.43 | 18.36% | 0.51% | 13.03% | -0.49% | |
60 Neutral | $3.66B | ― | -3.64% | 4.20% | -4.85% | -4290.31% | |
59 Neutral | $24.91B | 247.40 | 1.17% | ― | ― | ||
54 Neutral | $10.34B | ― | -21.25% | 5.45% | -6.88% | -6809.78% | |
51 Neutral | $18.79B | ― | -2.31% | ― | 2.43% | 64.37% | |
47 Neutral | C$180.10M | -3.37 | -22.01% | 3.24% | 16.92% | 2.16% |