Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.48T | 4.58T | 4.26T | 4.03T | 3.57T | 3.20T |
Gross Profit | 2.90T | 3.00T | 2.83T | 2.78T | 2.46T | 2.20T |
EBITDA | 1.19T | 1.21T | 874.60B | 1.18T | 1.18T | 983.72B |
Net Income | 136.88B | 107.93B | 144.07B | 317.02B | 230.06B | 376.00B |
Balance Sheet | ||||||
Total Assets | 14.00T | 14.25T | 15.11T | 13.96T | 13.18T | 12.91T |
Cash, Cash Equivalents and Short-Term Investments | 419.18B | 385.11B | 457.80B | 553.70B | 875.00B | 1.00T |
Total Debt | 4.51T | 5.07T | 4.84T | 4.38T | 4.35T | 4.64T |
Total Liabilities | 7.14T | 7.31T | 7.83T | 7.60T | 7.49T | 7.74T |
Stockholders Equity | 6.87T | 6.94T | 7.27T | 6.35T | 5.68T | 5.17T |
Cash Flow | ||||||
Free Cash Flow | 861.91B | 856.39B | 235.61B | 343.47B | 937.07B | 774.46B |
Operating Cash Flow | 1.08T | 1.06T | 716.34B | 977.16B | 1.12T | 1.01T |
Investing Cash Flow | -243.56B | -367.06B | -463.86B | -607.10B | -198.13B | 393.53B |
Financing Cash Flow | -1.28T | -751.42B | -354.42B | -709.15B | -1.07T | -1.09T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $13.57B | 40.39 | 13.39% | ― | 18.42% | 1.47% | |
75 Outperform | $12.02B | 18.08 | 17.48% | 0.64% | 13.13% | -0.47% | |
71 Outperform | $47.25B | 49.51 | 1.99% | 4.05% | 1.36% | -1.81% | |
69 Neutral | $44.03B | 22.58 | 9.20% | 1.81% | 0.58% | 45.74% | |
59 Neutral | $12.14B | ― | -19.77% | 4.61% | -7.47% | -438.39% | |
58 Neutral | $21.22B | ― | -2.31% | ― | 2.43% | 64.37% | |
51 Neutral | $7.83B | -0.18 | -40.10% | 2.29% | 21.46% | -2.03% |