| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.02B | 11.23B | 11.30B | 10.86B | 9.54B | 9.89B |
| Gross Profit | 6.93B | 6.95B | 6.96B | 6.58B | 5.95B | 5.91B |
| EBITDA | 2.66B | 2.51B | 2.35B | 2.18B | 2.21B | 1.91B |
| Net Income | 1.52B | 1.44B | 1.05B | 1.06B | 1.39B | 1.15B |
Balance Sheet | ||||||
| Total Assets | 31.83B | 34.31B | 34.05B | 34.81B | 34.45B | 34.13B |
| Cash, Cash Equivalents and Short-Term Investments | 676.00M | 2.25B | 1.04B | 684.00M | 414.00M | 334.00M |
| Total Debt | 8.45B | 10.10B | 9.46B | 10.44B | 991.00M | 487.00M |
| Total Liabilities | 15.83B | 18.09B | 17.33B | 18.36B | 7.97B | 7.91B |
| Stockholders Equity | 15.94B | 16.17B | 16.61B | 16.33B | 26.36B | 26.11B |
Cash Flow | ||||||
| Free Cash Flow | 1.03B | 2.05B | 1.76B | 1.74B | 1.06B | 1.09B |
| Operating Cash Flow | 1.13B | 2.30B | 2.10B | 2.06B | 1.36B | 1.41B |
| Investing Cash Flow | -374.74M | 528.00M | -134.00M | -8.78B | -33.00M | 1.03B |
| Financing Cash Flow | -2.79B | -1.54B | -1.57B | 6.91B | -1.24B | -2.44B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $11.18B | 16.40 | 17.72% | 0.64% | 10.63% | 6.35% | |
67 Neutral | $43.89B | 22.79 | 9.20% | 1.74% | 0.58% | 45.74% | |
63 Neutral | $50.99B | 193.48 | 0.54% | 3.86% | -1.98% | -86.20% | |
60 Neutral | $14.51B | -4.07 | -21.09% | 3.99% | -6.40% | -320.23% | |
60 Neutral | $37.89B | 53.09 | 10.77% | ― | -0.25% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $2.02B | -39.02 | -0.65% | 8.48% | -2.55% | 66.00% |