| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 10.79B | 11.23B | 11.30B | 10.86B | 9.54B |
| Gross Profit | 6.99B | 6.95B | 6.96B | 6.58B | 5.95B |
| EBITDA | 2.77B | 2.51B | 2.35B | 2.18B | 2.21B |
| Net Income | 1.63B | 1.44B | 1.05B | 1.06B | 1.39B |
Balance Sheet | |||||
| Total Assets | 32.57B | 34.31B | 34.05B | 34.81B | 34.45B |
| Cash, Cash Equivalents and Short-Term Investments | 1.32B | 2.25B | 1.04B | 684.00M | 414.00M |
| Total Debt | 8.59B | 10.10B | 9.46B | 10.44B | 991.00M |
| Total Liabilities | 16.12B | 18.09B | 17.33B | 18.36B | 7.97B |
| Stockholders Equity | 16.40B | 16.17B | 16.61B | 16.33B | 26.36B |
Cash Flow | |||||
| Free Cash Flow | 1.97B | 2.05B | 1.76B | 1.74B | 1.06B |
| Operating Cash Flow | 2.29B | 2.30B | 2.10B | 2.06B | 1.36B |
| Investing Cash Flow | -567.29M | 528.00M | -134.00M | -8.78B | -33.00M |
| Financing Cash Flow | -2.55B | -1.54B | -1.57B | 6.91B | -1.24B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $11.79B | 18.45 | ― | 0.64% | 10.63% | 6.35% | |
66 Neutral | $48.61B | 22.58 | 10.38% | 1.74% | 0.58% | 45.74% | |
63 Neutral | $39.41B | 27.82 | 21.37% | ― | -0.25% | ― | |
61 Neutral | $59.10B | 75.67 | 1.62% | 3.86% | -1.98% | -86.20% | |
56 Neutral | $17.19B | -5.04 | -21.08% | 3.99% | -6.40% | -320.23% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $1.82B | -1.29 | -38.66% | 8.48% | -2.55% | 66.00% |