Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 7.78B | 7.80B | 7.93B | 7.10B | 5.13B | 4.74B |
Gross Profit | 1.46B | 1.53B | 1.59B | 1.49B | 1.09B | 875.47M |
EBITDA | 648.07M | 705.94M | 736.90M | 702.81M | 477.10M | 330.10M |
Net Income | 292.87M | 304.15M | 347.06M | 391.38M | 241.41M | 114.89M |
Balance Sheet | ||||||
Total Assets | 4.69B | 4.62B | 4.36B | 3.82B | 3.12B | 2.99B |
Cash, Cash Equivalents and Short-Term Investments | 228.72M | 228.13M | 183.72M | 201.04M | 148.15M | 312.05M |
Total Debt | 1.73B | 1.73B | 1.81B | 1.44B | 1.15B | 1.22B |
Total Liabilities | 2.50B | 2.46B | 2.47B | 2.06B | 1.65B | 1.72B |
Stockholders Equity | 2.17B | 2.14B | 1.87B | 1.74B | 1.47B | 1.27B |
Cash Flow | ||||||
Free Cash Flow | 574.21M | 186.50M | -73.17M | 51.34M | 255.17M | 626.78M |
Operating Cash Flow | 928.12M | 619.55M | 295.71M | 294.40M | 422.35M | 762.98M |
Investing Cash Flow | -472.89M | -445.58M | -387.03M | -240.93M | -432.90M | -127.46M |
Financing Cash Flow | -391.68M | -129.32M | 73.96M | -690.00K | -153.34M | -505.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $5.31B | 11.36 | 15.72% | 0.47% | 19.75% | -10.74% | |
74 Outperform | $4.38B | 8.15 | 15.19% | ― | 8.39% | 40.35% | |
73 Outperform | $4.15B | 15.28 | 13.79% | 1.34% | -2.81% | -6.88% | |
69 Neutral | $7.19B | 11.94 | 27.24% | ― | 3.15% | -12.49% | |
67 Neutral | ¥264.20B | 13.61 | 6.49% | 2.55% | 5.08% | -13.04% | |
66 Neutral | $4.15B | 14.94 | 13.79% | 1.33% | -2.81% | -6.88% | |
64 Neutral | $2.45B | 15.94 | 15.99% | 1.88% | 4.48% | -16.26% |