| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.67B | 7.80B | 7.93B | 7.10B | 5.13B | 4.74B |
| Gross Profit | 1.49B | 1.53B | 1.59B | 1.49B | 1.09B | 875.47M |
| EBITDA | 616.59M | 705.94M | 736.90M | 702.81M | 477.10M | 338.80M |
| Net Income | 274.20M | 304.15M | 347.06M | 391.38M | 241.41M | 114.89M |
Balance Sheet | ||||||
| Total Assets | 4.55B | 4.62B | 4.36B | 3.82B | 3.12B | 2.99B |
| Cash, Cash Equivalents and Short-Term Investments | 242.00M | 228.13M | 183.72M | 201.04M | 148.15M | 312.05M |
| Total Debt | 1.52B | 1.73B | 1.81B | 1.44B | 1.15B | 1.22B |
| Total Liabilities | 2.32B | 2.46B | 2.47B | 2.06B | 1.65B | 1.72B |
| Stockholders Equity | 2.21B | 2.14B | 1.87B | 1.74B | 1.47B | 1.27B |
Cash Flow | ||||||
| Free Cash Flow | 693.58M | 186.50M | -73.17M | 51.34M | 255.17M | 626.78M |
| Operating Cash Flow | 1.14B | 619.55M | 295.71M | 294.40M | 422.35M | 762.98M |
| Investing Cash Flow | -469.97M | -445.58M | -387.03M | -240.93M | -432.90M | -127.46M |
| Financing Cash Flow | -614.19M | -129.32M | 73.96M | -690.00K | -153.34M | -505.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $5.06B | 14.17 | 12.27% | 0.49% | 19.45% | -24.27% | |
72 Outperform | $4.46B | 17.43 | 12.76% | 1.32% | -1.95% | -10.89% | |
70 Neutral | $7.75B | 12.67 | 27.16% | ― | 6.06% | -1.71% | |
67 Neutral | $4.87B | 8.79 | 15.49% | ― | 8.07% | 60.95% | |
62 Neutral | $4.46B | 16.93 | 12.76% | 1.26% | -1.95% | -10.89% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $2.21B | 17.49 | 12.51% | 2.27% | 9.09% | -33.59% |