| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 297.35M | 296.45M | 241.73M | 198.36M | 150.53M |
| Gross Profit | 153.71M | 141.13M | 87.45M | 104.06M | 95.78M |
| EBITDA | 94.87M | 91.83M | 48.69M | 72.32M | 56.59M |
| Net Income | 19.50M | 18.70M | -7.13M | 29.21M | 10.77M |
Balance Sheet | |||||
| Total Assets | 928.30M | 869.27M | 834.07M | 826.36M | 676.22M |
| Cash, Cash Equivalents and Short-Term Investments | 28.15M | 67.45M | 30.47M | 20.02M | 40.92M |
| Total Debt | 402.88M | 340.37M | 310.12M | 307.78M | 228.20M |
| Total Liabilities | 524.84M | 482.38M | 408.91M | 392.48M | 281.05M |
| Stockholders Equity | 351.36M | 347.00M | 385.59M | 393.14M | 395.16M |
Cash Flow | |||||
| Free Cash Flow | 18.11M | 96.59M | 46.22M | 60.21M | 48.86M |
| Operating Cash Flow | 22.99M | 100.97M | 47.69M | 61.67M | 49.02M |
| Investing Cash Flow | -42.75M | -5.80M | -2.25M | -98.59M | -47.40M |
| Financing Cash Flow | -19.67M | -59.11M | -42.87M | 22.93M | 29.08M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $1.37B | 9.68 | 11.18% | 11.90% | 25.28% | -1.69% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $1.03B | 8.99 | 8.03% | 17.34% | -16.58% | 65.24% | |
66 Neutral | $1.25B | 7.49 | 14.09% | 13.53% | 33.44% | 25.22% | |
61 Neutral | $803.43M | 59.29 | 1.29% | 14.17% | 36.15% | -38.59% | |
55 Neutral | $908.05M | 8.05 | 15.20% | 5.41% | -3.07% | 18.00% | |
52 Neutral | $790.63M | 59.10 | 5.70% | 1.48% | 9.77% | 26.76% |