| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 873.90M | 902.82M | 841.49M | 881.72M | 974.67M | 603.23M |
| Gross Profit | 461.77M | 470.23M | 436.74M | 510.46M | 616.44M | 335.93M |
| EBITDA | 424.71M | 460.20M | 433.77M | 325.85M | 474.08M | 300.08M |
| Net Income | 136.24M | 121.75M | 130.62M | 117.54M | 208.13M | 79.96M |
Balance Sheet | ||||||
| Total Assets | 3.91B | 3.99B | 3.68B | 3.95B | 3.93B | 3.47B |
| Cash, Cash Equivalents and Short-Term Investments | 461.33M | 399.58M | 340.33M | 588.53M | 585.54M | 333.49M |
| Total Debt | 2.52B | 2.47B | 2.25B | 2.34B | 2.30B | 2.39B |
| Total Liabilities | 2.88B | 2.99B | 2.71B | 3.02B | 2.96B | 2.63B |
| Stockholders Equity | 918.70M | 897.49M | 863.93M | 817.02M | 828.30M | 711.14M |
Cash Flow | ||||||
| Free Cash Flow | 69.57M | -3.82M | 228.34M | 126.09M | 659.89M | -227.15M |
| Operating Cash Flow | 77.44M | 1.75M | 237.16M | 132.67M | 665.73M | -226.10M |
| Investing Cash Flow | -17.56M | -16.95M | -129.73M | -27.47M | -175.03M | 8.68M |
| Financing Cash Flow | 90.21M | 74.95M | -356.11M | -102.06M | -244.40M | 235.33M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $7.68B | 16.68 | 15.95% | 0.02% | 1.08% | 8.24% | |
76 Outperform | $3.89B | 14.10 | 19.77% | 8.11% | ― | -12.92% | |
75 Outperform | $3.94B | 10.64 | 32.06% | 2.62% | 9.32% | 53.51% | |
73 Outperform | $767.79M | 25.13 | 10.40% | 4.94% | 81.45% | -26.75% | |
69 Neutral | $1.09B | 8.30 | 15.07% | 5.66% | -3.07% | 18.00% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $1.67B | 19.74 | 7024.00% | 0.09% | 21.53% | 42.18% |
On December 5, 2025, Virtus Investment Partners announced an agreement to acquire a majority interest in Keystone National Group, an investment manager specializing in asset-backed private credit. This acquisition, expected to close in the first quarter of 2026, will expand Virtus’ offerings into private markets, enhancing its capabilities with Keystone’s differentiated asset-backed lending strategies. The transaction, valued at $200 million with potential additional payments, is anticipated to be accretive to earnings in 2026 and will allow Keystone to maintain its investment autonomy and brand identity while leveraging Virtus’ extensive distribution network.
On September 26, 2025, Virtus Investment Partners, Inc. entered into a new credit agreement with Morgan Stanley Senior Funding, Inc. and other lenders, replacing its previous credit agreement from September 28, 2021. The new agreement includes a $400 million term loan with a seven-year term and a $250 million revolving credit facility with a five-year term. This move allows the company to refinance its existing term loan and support general corporate purposes, potentially enhancing its financial flexibility and operational capabilities.