| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 242.45M | 192.43M | 454.91M | 136.10M | 229.08M |
| Gross Profit | 182.78M | 78.71M | 454.91M | 56.64M | 170.09M |
| EBITDA | 234.93M | 68.35M | 0.00 | 59.70M | 194.07M |
| Net Income | 119.27M | 62.87M | 195.87M | 55.00M | 192.43M |
Balance Sheet | |||||
| Total Assets | 3.38B | 3.60B | 3.52B | 3.59B | 3.55B |
| Cash, Cash Equivalents and Short-Term Investments | 43.21M | 61.80M | 52.36M | 39.60M | 33.76M |
| Total Debt | 1.88B | 1.93B | 1.83B | 2.01B | 1.86B |
| Total Liabilities | 1.96B | 2.03B | 1.92B | 2.09B | 1.94B |
| Stockholders Equity | 1.42B | 1.57B | 1.60B | 1.50B | 1.61B |
Cash Flow | |||||
| Free Cash Flow | 125.25M | 201.06M | 186.98M | 169.20M | 149.56M |
| Operating Cash Flow | 125.25M | 201.06M | 186.98M | 169.20M | 149.56M |
| Investing Cash Flow | 200.43M | -198.60M | 113.71M | -141.76M | -179.42M |
| Financing Cash Flow | -344.45M | 7.15M | -287.99M | -21.75M | 31.69M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $1.37B | 9.68 | 11.18% | 11.90% | 25.28% | -1.69% | |
72 Outperform | $817.99M | 9.13 | 8.72% | 13.18% | -26.08% | -27.65% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $1.26B | 7.49 | 14.09% | 13.53% | 33.44% | 25.22% | |
66 Neutral | $1.01B | 8.99 | 8.03% | 17.34% | -16.58% | 65.24% | |
61 Neutral | $805.44M | 59.29 | 1.29% | 14.17% | 36.15% | -38.59% | |
60 Neutral | $772.50M | 12.09 | 5.87% | 13.63% | -8.23% | -35.72% |