| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 286.39M | 242.45M | 192.43M | 454.91M | 136.10M | 229.08M |
| Gross Profit | 199.18M | 182.78M | 78.71M | 454.91M | 56.64M | 170.09M |
| EBITDA | 181.52M | 234.93M | 68.35M | 0.00 | 59.70M | 194.07M |
| Net Income | 74.08M | 119.27M | 62.87M | 195.87M | 55.00M | 192.43M |
Balance Sheet | ||||||
| Total Assets | 3.34B | 3.38B | 3.60B | 3.52B | 3.59B | 3.55B |
| Cash, Cash Equivalents and Short-Term Investments | 41.85M | 43.21M | 61.80M | 52.36M | 39.60M | 33.76M |
| Total Debt | 1.90B | 1.88B | 1.93B | 1.83B | 2.01B | 1.86B |
| Total Liabilities | 1.97B | 1.96B | 2.03B | 1.92B | 2.09B | 1.94B |
| Stockholders Equity | 1.37B | 1.42B | 1.57B | 1.60B | 1.50B | 1.61B |
Cash Flow | ||||||
| Free Cash Flow | 15.30M | 325.68M | 201.06M | 186.98M | 169.20M | -29.86M |
| Operating Cash Flow | 15.30M | 325.68M | 201.06M | 186.98M | 169.20M | -29.86M |
| Investing Cash Flow | 186.94M | 0.00 | -198.60M | 113.71M | -141.76M | 0.00 |
| Financing Cash Flow | -243.08M | -344.45M | 7.15M | -287.99M | -21.75M | 31.69M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $1.49B | 6.76 | 14.73% | 13.53% | 4.03% | -16.92% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $1.43B | 11.07 | 11.68% | 11.90% | 55.92% | 35.62% | |
60 Neutral | $862.75M | 59.32 | 6.57% | 13.18% | 2.31% | -35.07% | |
59 Neutral | $757.51M | -3.83 | -4.83% | 14.17% | -24.31% | -157.16% | |
56 Neutral | $749.87M | -45.98 | 4.42% | 13.63% | 15.30% | -48.57% | |
52 Neutral | $1.00B | -18.33 | 5.14% | 17.34% | 14.92% | 48.21% |