| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 225.73M | 370.24M | 329.83M | 341.98M | 347.33M | 267.10M |
| Gross Profit | 158.96M | 309.67M | 247.44M | 258.08M | 271.32M | 193.31M |
| EBITDA | 83.22M | 303.66M | 116.88M | 137.85M | 83.83M | 207.41M |
| Net Income | -57.85M | 16.49M | 113.44M | 135.34M | 74.73M | 201.40M |
Balance Sheet | ||||||
| Total Assets | 2.43B | 2.90B | 3.25B | 3.16B | 3.35B | 3.30B |
| Cash, Cash Equivalents and Short-Term Investments | 51.13M | 80.72M | 80.32M | 70.09M | 71.19M | 58.08M |
| Total Debt | 1.33B | 1.67B | 1.84B | 1.79B | 1.98B | 1.91B |
| Total Liabilities | 1.38B | 1.71B | 1.89B | 1.83B | 2.03B | 1.95B |
| Stockholders Equity | 1.04B | 1.18B | 1.35B | 1.32B | 1.31B | 1.32B |
Cash Flow | ||||||
| Free Cash Flow | 676.48M | 378.98M | 42.00M | 76.00M | 70.12M | 51.69M |
| Operating Cash Flow | 676.48M | 378.98M | 42.00M | 76.00M | 70.12M | 51.69M |
| Investing Cash Flow | 0.00 | 0.00 | -26.23M | 256.80M | -36.92M | -68.01M |
| Financing Cash Flow | -711.10M | -378.74M | -31.36M | -333.96M | -19.69M | -4.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $1.48B | 6.76 | 14.73% | 13.53% | 4.03% | -16.92% | |
69 Neutral | $804.66M | 6.94 | 5.84% | 13.64% | -8.63% | -30.41% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
60 Neutral | $856.91M | 59.32 | 6.57% | 13.18% | 2.31% | -35.07% | |
59 Neutral | $749.95M | -3.83 | -4.83% | 14.17% | -24.31% | -157.16% | |
56 Neutral | $707.57M | 11.40 | 9.04% | 10.80% | -3.59% | 2.19% | |
56 Neutral | $742.23M | -45.98 | 4.42% | 13.63% | 15.30% | -48.57% |