| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 370.24M | 329.83M | 341.98M | 347.33M | 267.10M |
| Gross Profit | 309.67M | 123.78M | 374.84M | 89.09M | 203.65M |
| EBITDA | 303.66M | 116.88M | 0.00 | 83.83M | 207.41M |
| Net Income | 16.49M | 113.44M | 135.34M | 74.73M | 201.40M |
Balance Sheet | |||||
| Total Assets | 2.90B | 3.25B | 3.16B | 3.35B | 3.30B |
| Cash, Cash Equivalents and Short-Term Investments | 80.72M | 80.32M | 70.09M | 71.19M | 58.08M |
| Total Debt | 1.67B | 1.84B | 1.79B | 1.98B | 1.91B |
| Total Liabilities | 1.71B | 1.89B | 1.83B | 2.03B | 1.95B |
| Stockholders Equity | 1.18B | 1.35B | 1.32B | 1.31B | 1.32B |
Cash Flow | |||||
| Free Cash Flow | 378.98M | 42.00M | 76.00M | 70.12M | 51.69M |
| Operating Cash Flow | 378.98M | 42.00M | 76.00M | 70.12M | 51.69M |
| Investing Cash Flow | 314.24M | 0.00 | 256.80M | -36.92M | -68.01M |
| Financing Cash Flow | -389.98M | -31.36M | -333.96M | -19.69M | -4.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $808.91M | 8.11 | 0.04% | 13.18% | -26.08% | -27.65% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $1.22B | 7.49 | 14.09% | 13.53% | 33.44% | 25.22% | |
61 Neutral | $786.29M | 59.29 | 1.29% | 14.17% | 36.15% | -38.59% | |
60 Neutral | $792.29M | 12.09 | 5.87% | 13.63% | -8.23% | -35.72% | |
58 Neutral | $785.59M | 9.11 | 9.32% | 10.80% | -6.30% | -6.92% | |
54 Neutral | $812.59M | -64.26 | 3.23% | 13.64% | 36.91% | -48.79% |