Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 374.84M | $ 89.09M | $ 203.65M | $ 59.99M | $ 109.12M |
Gross Profit | $ 374.84M | $ 13.08M | $ 129.86M | $ -12.93M | $ 39.02M |
Operating Income | $ 285.10M | $ 176.66M | $ 201.63M | $ 57.48M | $ 112.56M |
EBITDA | $ 0.00 | $ 76.23M | $ 4.96M | $ 0.00 | $ -4.68M |
Net Income | $ 135.34M | $ 74.73M | $ 201.40M | $ 58.47M | $ 112.56M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 70.09M | $ 2.47B | $ 58.08M | $ 78.97M | $ 48.57M |
Total Assets | $ 3.16B | $ 3.35B | $ 3.30B | $ 3.10B | $ 3.27B |
Total Debt | $ 1.79B | $ 1.98B | $ 1.91B | $ 1.80B | $ 1.94B |
Net Debt | $ 1.72B | $ 1.91B | $ 1.85B | $ 1.72B | $ 1.89B |
Total Liabilities | $ 1.83B | $ 2.03B | $ 1.95B | $ 1.86B | $ 1.98B |
Stockholders' Equity | $ 1.32B | $ 1.31B | $ 1.32B | $ 1.22B | $ 1.28B |
Cash Flow | |||||
Free Cash Flow | $ 332.73M | $ 35.01M | $ -22.06M | $ 301.06M | $ -718.51M |
Operating Cash Flow | $ 332.73M | $ 35.01M | $ -22.06M | $ 301.06M | $ -718.51M |
Investing Cash Flow | $ 0.00 | $ -32.16M | $ -86.94M | $ 222.71M | $ -774.94M |
Financing Cash Flow | $ -333.88M | $ -21.50M | $ 1.20M | $ -270.67M | $ 717.42M |