| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 232.25M | 237.44M | 174.84M | 43.54M | 175.48M |
| Gross Profit | 232.25M | 175.49M | 141.75M | 9.39M | 155.09M |
| EBITDA | 216.17M | 118.27M | 121.19M | -27.99M | 132.57M |
| Net Income | 135.60M | 115.60M | 76.89M | -30.38M | 132.32M |
Balance Sheet | |||||
| Total Assets | 2.48B | 1.77B | 1.31B | 1.13B | 937.12M |
| Cash, Cash Equivalents and Short-Term Investments | 19.11M | 9.63M | 4.76M | 10.61M | 31.68M |
| Total Debt | 1.31B | 877.67M | 646.89M | 610.59M | 455.35M |
| Total Liabilities | 1.39B | 951.26M | 699.82M | 666.79M | 490.58M |
| Stockholders Equity | 1.09B | 822.98M | 611.16M | 459.65M | 446.53M |
Cash Flow | |||||
| Free Cash Flow | -535.50M | -317.33M | -99.00M | 54.72M | -242.88M |
| Operating Cash Flow | -535.50M | -316.91M | -96.26M | 54.91M | -241.67M |
| Investing Cash Flow | -785.00K | -420.00K | -2.74M | -290.85M | -1.20M |
| Financing Cash Flow | 545.77M | 322.19M | 93.15M | 199.81M | 228.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $1.37B | 9.68 | 11.18% | 11.90% | 25.28% | -1.69% | |
72 Outperform | $817.99M | 9.13 | 8.72% | 13.18% | -26.08% | -27.65% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $1.26B | 7.49 | 14.09% | 13.53% | 33.44% | 25.22% | |
66 Neutral | $1.01B | 8.99 | 8.03% | 17.34% | -16.58% | 65.24% | |
61 Neutral | $805.44M | 59.29 | 1.29% | 14.17% | 36.15% | -38.59% | |
60 Neutral | $772.50M | 12.09 | 5.87% | 13.63% | -8.23% | -35.72% |