| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 276.05M | 232.25M | 237.44M | 174.84M | 43.54M | 175.48M |
| Gross Profit | 219.75M | 232.25M | 175.49M | 141.75M | 9.39M | 155.09M |
| EBITDA | 195.35M | 216.17M | 118.27M | 121.19M | -27.99M | 132.57M |
| Net Income | 154.04M | 135.60M | 115.60M | 76.89M | -30.38M | 132.32M |
Balance Sheet | ||||||
| Total Assets | 2.56B | 2.48B | 1.77B | 1.31B | 1.13B | 937.12M |
| Cash, Cash Equivalents and Short-Term Investments | 19.63M | 19.11M | 9.63M | 4.76M | 10.61M | 31.68M |
| Total Debt | 1.36B | 1.31B | 877.67M | 646.89M | 610.59M | 455.35M |
| Total Liabilities | 1.39B | 1.39B | 951.26M | 699.82M | 666.79M | 490.58M |
| Stockholders Equity | 1.17B | 1.09B | 822.98M | 611.16M | 459.65M | 446.53M |
Cash Flow | ||||||
| Free Cash Flow | 86.08M | -535.50M | -317.33M | -99.00M | 54.72M | -242.88M |
| Operating Cash Flow | 86.92M | -535.50M | -316.91M | -96.26M | 54.91M | -241.67M |
| Investing Cash Flow | -605.94M | -785.00K | -420.00K | -2.74M | -290.85M | -1.20M |
| Financing Cash Flow | 530.26M | 545.77M | 322.19M | 93.15M | 199.81M | 228.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $1.48B | 6.76 | 14.73% | 13.53% | 4.03% | -16.92% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $1.41B | 11.07 | 11.68% | 11.90% | 55.92% | 35.62% | |
60 Neutral | $856.91M | 59.32 | 6.57% | 13.18% | 2.31% | -35.07% | |
59 Neutral | $749.95M | -3.83 | -4.83% | 14.17% | -24.31% | -157.16% | |
56 Neutral | $742.23M | -45.98 | 4.42% | 13.63% | 15.30% | -48.57% | |
52 Neutral | $997.36M | -18.33 | 5.14% | 17.34% | 14.92% | 48.21% |