| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 239.19M | 212.88M | 218.00M | 168.82M | 175.41M |
| Gross Profit | 183.89M | 138.19M | 137.99M | 116.51M | 124.06M |
| EBITDA | 183.09M | 123.89M | 126.73M | 106.32M | 119.94M |
| Net Income | 98.76M | 119.42M | 123.38M | 105.48M | 119.81M |
Balance Sheet | |||||
| Total Assets | 2.66B | 2.63B | 2.47B | 2.59B | 2.57B |
| Cash, Cash Equivalents and Short-Term Investments | 135.34M | 53.52M | 49.40M | 59.78M | 117.42M |
| Total Debt | 1.47B | 1.39B | 1.26B | 1.39B | 1.41B |
| Total Liabilities | 1.55B | 1.49B | 1.34B | 1.48B | 1.47B |
| Stockholders Equity | 1.12B | 1.14B | 1.14B | 1.12B | 1.10B |
Cash Flow | |||||
| Free Cash Flow | 126.75M | 112.58M | 125.87M | 114.21M | 54.49M |
| Operating Cash Flow | 126.75M | 112.58M | 125.87M | 114.21M | 54.49M |
| Investing Cash Flow | -97.23M | -139.68M | 93.40M | -431.04M | 211.06M |
| Financing Cash Flow | -71.88M | 14.25M | -231.43M | 238.33M | -138.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $810.21M | 9.13 | 8.72% | 13.18% | -26.08% | -27.65% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $1.04B | 8.99 | 8.03% | 17.34% | -16.58% | 65.24% | |
61 Neutral | $811.49M | 59.29 | 1.29% | 14.17% | 36.15% | -38.59% | |
60 Neutral | $775.33M | 12.09 | 5.87% | 13.63% | -8.23% | -35.72% | |
58 Neutral | $799.23M | 9.11 | 9.32% | 10.80% | -6.30% | -6.92% | |
54 Neutral | $830.45M | -64.26 | 3.23% | 13.64% | 36.91% | -48.79% |