| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 208.54M | 212.88M | 137.99M | 116.51M | 124.06M | 13.91M |
| Gross Profit | 156.82M | 138.19M | 137.99M | 116.51M | 145.29M | 13.91M |
| EBITDA | 96.21M | 199.15M | 0.00 | 157.73M | 0.00 | 0.00 |
| Net Income | 111.06M | 119.42M | 123.38M | 105.48M | 119.81M | 8.28M |
Balance Sheet | ||||||
| Total Assets | 2.77B | 2.63B | 2.47B | 2.59B | 2.57B | 2.60B |
| Cash, Cash Equivalents and Short-Term Investments | 164.75M | 97.10M | 49.40M | 59.78M | 117.42M | 54.68M |
| Total Debt | 0.00 | 1.39B | 1.26B | 1.39B | 1.41B | 1.46B |
| Total Liabilities | 1.64B | 1.49B | 1.34B | 1.48B | 1.47B | 1.54B |
| Stockholders Equity | 1.14B | 1.14B | 1.14B | 1.12B | 1.10B | 1.07B |
Cash Flow | ||||||
| Free Cash Flow | -109.13M | -27.10M | 219.26M | -316.83M | 265.55M | 89.42M |
| Operating Cash Flow | -109.13M | -27.10M | 219.26M | -316.83M | 265.55M | 89.42M |
| Investing Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Financing Cash Flow | 158.88M | 14.25M | -231.43M | 238.33M | -138.63M | -76.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | $833.05M | 9.38 | 8.95% | 10.74% | 5.87% | -12.64% | |
| ― | $1.13B | 8.08 | 9.36% | 16.68% | -55.16% | 47.09% | |
| ― | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
| ― | $921.49M | 10.80 | 6.60% | 13.45% | -17.05% | -40.15% | |
| ― | $911.40M | 8.52 | 9.42% | 12.81% | -3.29% | -16.86% | |
| ― | $1.03B | 12.78 | 6.18% | 13.34% | 39.05% | -32.62% | |
| ― | $905.86M | 10.80 | 7.37% | 13.47% | 55.25% | -47.71% |