Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
172.00M | 138.19M | 297.79M | 116.51M | 124.06M | 13.91M | Gross Profit |
151.49M | 138.19M | 236.24M | 62.27M | 74.50M | -22.43M | EBIT |
158.98M | 123.89M | 224.98M | 158.63M | 119.94M | 8.51M | EBITDA |
51.70M | 199.15M | 0.00 | 157.73M | 0.00 | 0.00 | Net Income Common Stockholders |
116.43M | 119.42M | 123.38M | 105.48M | 119.81M | 8.28M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
23.07M | 97.10M | 49.40M | 59.78M | 117.42M | 54.68M | Total Assets |
2.61B | 2.63B | 2.47B | 2.59B | 2.57B | 2.60B | Total Debt |
1.41B | 0.00 | 1.26B | 1.39B | 1.41B | 1.46B | Net Debt |
1.38B | -53.52M | 1.21B | 1.33B | 1.30B | 1.40B | Total Liabilities |
1.49B | 1.49B | 1.34B | 1.48B | 1.47B | 1.54B | Stockholders Equity |
1.12B | 1.14B | 1.14B | 1.12B | 1.10B | 1.07B |
Cash Flow | Free Cash Flow | ||||
-79.16M | -27.10M | 219.26M | -316.83M | 265.55M | 89.42M | Operating Cash Flow |
-79.16M | -27.10M | 219.26M | -316.83M | 265.55M | 89.42M | Investing Cash Flow |
-198.33M | 0.00 | 0.00 | -431.04M | 221.82M | 22.26M | Financing Cash Flow |
-57.65M | 14.25M | -231.43M | 238.33M | -138.63M | -76.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $966.53M | 6.82 | 17.56% | 14.07% | 46.14% | 34.91% | |
71 Outperform | $889.24M | 10.13 | 8.86% | 10.06% | 14.33% | 25.35% | |
70 Outperform | $996.15M | 11.19 | 7.59% | 12.25% | 93.63% | 24.41% | |
68 Neutral | $1.09B | 14.62 | 8.52% | 11.15% | 4.85% | -37.38% | |
66 Neutral | $987.95M | 8.72 | 9.87% | 11.03% | 12.24% | -3.21% | |
65 Neutral | $1.14B | 10.66 | 8.11% | 12.07% | -3.55% | -20.43% | |
64 Neutral | $12.66B | 9.79 | 7.67% | 17015.07% | 12.23% | -6.06% |