| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 182.54M | 220.14M | 176.45M | 159.05M | 74.40M | 99.41M |
| Gross Profit | 116.78M | 161.44M | 104.99M | 86.54M | 28.32M | 69.53M |
| EBITDA | 106.12M | 163.57M | 95.76M | 76.39M | 18.34M | 59.57M |
| Net Income | 89.73M | 92.54M | 95.76M | 76.39M | 18.34M | 59.57M |
Balance Sheet | ||||||
| Total Assets | 2.54B | 2.57B | 2.45B | 2.52B | 2.54B | 2.01B |
| Cash, Cash Equivalents and Short-Term Investments | 11.19M | 15.72M | 414.27M | 344.15M | 428.33M | 322.94M |
| Total Debt | 1.14B | 1.15B | 1.03B | 1.18B | 1.09B | 812.04M |
| Total Liabilities | 1.55B | 1.58B | 1.46B | 1.54B | 1.54B | 1.17B |
| Stockholders Equity | 990.75M | 995.99M | 992.93M | 986.64M | 999.73M | 842.28M |
Cash Flow | ||||||
| Free Cash Flow | -91.63M | -72.02M | 156.13M | -3.71M | 91.06M | -135.10M |
| Operating Cash Flow | -91.63M | -72.02M | 156.13M | -3.71M | 91.06M | -135.10M |
| Investing Cash Flow | 18.66M | 0.00 | 153.18M | -73.18M | -78.26M | -127.72M |
| Financing Cash Flow | 6.10M | 22.05M | -239.20M | -7.30M | 14.34M | 69.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $711.26M | 8.31 | 11.45% | 11.47% | -15.44% | -2.66% | |
69 Neutral | $810.61M | 6.94 | 5.84% | 13.64% | -8.63% | -30.41% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
60 Neutral | $862.75M | 59.32 | 6.57% | 13.18% | 2.31% | -35.07% | |
59 Neutral | $766.95M | ― | -4.83% | 14.17% | -24.31% | -157.16% | |
56 Neutral | $715.76M | 11.40 | 9.04% | 10.80% | -3.59% | 2.19% | |
56 Neutral | $749.87M | ― | 4.42% | 13.63% | 15.30% | -48.57% |