| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 220.14M | 176.45M | 159.05M | 74.40M | 99.41M |
| Gross Profit | 161.44M | 104.99M | 86.54M | 28.32M | 69.53M |
| EBITDA | 163.57M | 95.76M | 76.39M | 18.34M | 59.57M |
| Net Income | 92.54M | 95.76M | 76.39M | 18.34M | 59.57M |
Balance Sheet | |||||
| Total Assets | 2.57B | 2.45B | 2.52B | 2.54B | 2.01B |
| Cash, Cash Equivalents and Short-Term Investments | 15.72M | 414.27M | 344.15M | 428.33M | 322.94M |
| Total Debt | 1.15B | 1.03B | 1.18B | 1.09B | 812.04M |
| Total Liabilities | 1.58B | 1.46B | 1.54B | 1.54B | 1.17B |
| Stockholders Equity | 995.99M | 992.93M | 986.64M | 999.73M | 842.28M |
Cash Flow | |||||
| Free Cash Flow | -72.02M | 156.13M | -3.71M | 91.06M | -135.10M |
| Operating Cash Flow | -72.02M | 156.13M | -3.71M | 91.06M | -135.10M |
| Investing Cash Flow | -99.32M | 153.18M | -73.18M | -78.26M | -127.72M |
| Financing Cash Flow | 22.05M | -239.20M | -7.30M | 14.34M | 69.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $810.86M | 9.13 | 8.72% | 13.18% | -26.08% | -27.65% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $679.76M | 9.74 | 11.68% | 11.47% | -12.17% | -14.93% | |
61 Neutral | $805.44M | 59.29 | 1.29% | 14.17% | 36.15% | -38.59% | |
60 Neutral | $772.50M | 12.09 | 5.87% | 13.63% | -8.23% | -35.72% | |
58 Neutral | $818.87M | 8.41 | 9.32% | 10.80% | -6.30% | -6.92% | |
54 Neutral | $835.41M | ― | 3.23% | 13.64% | 36.91% | -48.79% |