| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 159.25M | 113.68M | 108.60M | 71.62M | 146.41M |
| Gross Profit | 115.62M | 91.39M | 88.00M | 55.05M | 129.47M |
| EBITDA | 120.30M | 82.21M | 79.83M | 47.64M | 118.67M |
| Net Income | 82.40M | 78.29M | 77.13M | 35.82M | 116.10M |
Balance Sheet | |||||
| Total Assets | 1.43B | 1.16B | 1.09B | 935.96M | 897.18M |
| Cash, Cash Equivalents and Short-Term Investments | 70.00M | 57.16M | 119.13M | 62.35M | 169.42M |
| Total Debt | 230.56M | 474.89M | 466.51M | 410.10M | 366.04M |
| Total Liabilities | 684.64M | 508.45M | 501.42M | 455.62M | 409.42M |
| Stockholders Equity | 741.90M | 655.67M | 589.47M | 480.34M | 487.76M |
Cash Flow | |||||
| Free Cash Flow | -147.00M | 62.37M | 48.41M | -105.54M | 167.90M |
| Operating Cash Flow | -147.00M | 62.37M | 48.41M | -105.54M | 167.90M |
| Investing Cash Flow | -210.16M | -117.67M | -77.87M | -139.87B | 126.05B |
| Financing Cash Flow | 169.45M | -6.67M | 86.24M | -1.53M | -122.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $667.23M | 21.23 | 15.08% | 4.56% | 81.45% | -26.75% | |
69 Neutral | $651.91M | 10.35 | 8.75% | 14.71% | -8.32% | -33.94% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $680.14M | 9.74 | 11.68% | 11.47% | -12.17% | -14.93% | |
58 Neutral | $803.04M | 9.11 | 9.32% | 10.80% | -6.30% | -6.92% | |
58 Neutral | $461.16M | 15.08 | 4.81% | 13.20% | -20.18% | -61.90% | |
53 Neutral | $316.24M | -5.23 | -12.44% | 21.13% | -91.81% | 78.46% |