| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 133.26M | 159.25M | 113.68M | 108.60M | 71.62M | 146.41M |
| Gross Profit | 99.09M | 115.62M | 91.39M | 88.00M | 55.05M | 129.47M |
| EBITDA | 96.95M | 120.30M | 82.21M | 79.83M | 47.64M | 118.67M |
| Net Income | 82.63M | 82.40M | 78.29M | 77.13M | 35.82M | 116.10M |
Balance Sheet | ||||||
| Total Assets | 1.44B | 1.43B | 1.16B | 1.09B | 935.96M | 897.18M |
| Cash, Cash Equivalents and Short-Term Investments | 49.68M | 70.00M | 57.16M | 119.13M | 62.35M | 169.42M |
| Total Debt | 253.18M | 644.08M | 474.89M | 466.51M | 410.10M | 366.04M |
| Total Liabilities | 702.16M | 684.64M | 508.45M | 501.42M | 455.62M | 409.42M |
| Stockholders Equity | 742.05M | 741.90M | 655.67M | 589.47M | 480.34M | 487.76M |
Cash Flow | ||||||
| Free Cash Flow | -83.81M | -147.00M | 62.37M | 48.41M | -105.54M | 167.90M |
| Operating Cash Flow | -83.81M | -147.00M | 62.37M | 48.41M | -105.54M | 167.90M |
| Investing Cash Flow | -45.59M | 0.00 | -117.67M | -77.87M | -139.87B | 126.05B |
| Financing Cash Flow | 112.33M | 169.45M | -6.67M | 86.24M | -1.53M | -122.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $650.79M | 21.23 | 22.87% | 4.56% | 59.28% | 44.87% | |
73 Outperform | $708.23M | 8.31 | 11.45% | 11.47% | -15.44% | -2.66% | |
69 Neutral | $637.59M | 18.08 | 6.76% | 14.71% | -12.61% | -36.66% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
57 Neutral | $408.25M | -7.23 | 2.14% | 13.20% | -18.56% | -69.62% | |
56 Neutral | $717.39M | 11.40 | 9.04% | 10.80% | -3.59% | 2.19% | |
54 Neutral | $328.06M | -4.67 | -19.08% | 21.13% | -153.69% | -168.78% |