| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | -76.35M | 20.76M | 209.33M | 181.00M | 165.11M |
| Gross Profit | -93.19M | -45.40M | 209.33M | 181.00M | 165.11M |
| EBITDA | -22.84M | -62.61M | 0.00 | 0.00 | 0.00 |
| Net Income | -88.93M | -63.14M | 38.47M | -9.23M | 133.79M |
Balance Sheet | |||||
| Total Assets | 1.65B | 1.92B | 1.70B | 1.72B | 1.89B |
| Cash, Cash Equivalents and Short-Term Investments | 61.08M | 91.59M | 112.24M | 82.44M | 19.55M |
| Total Debt | 1.04B | 1.12B | 985.20M | 944.01M | 1.01B |
| Total Liabilities | 1.05B | 1.14B | 1.01B | 972.60M | 1.06B |
| Stockholders Equity | 598.01M | 785.12M | 687.60M | 746.75M | 829.46M |
Cash Flow | |||||
| Free Cash Flow | 154.92M | 293.12M | 89.48M | 203.95M | -82.61M |
| Operating Cash Flow | 154.92M | 293.12M | 89.48M | 203.95M | -82.61M |
| Investing Cash Flow | 101.40M | 0.00 | 2.97M | 151.05M | 31.88M |
| Financing Cash Flow | -185.43M | -313.77M | -62.65M | -141.07M | 82.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $549.94M | 2.10 | 24.70% | 11.02% | -45.46% | 134.73% | |
59 Neutral | $284.69M | 10.64 | 5.42% | 16.61% | -3.09% | 200.66% | |
58 Neutral | $454.52M | 15.08 | 4.81% | 13.20% | -20.18% | -61.90% | |
56 Neutral | $373.92M | 19.71 | 7.50% | 9.31% | 41.12% | -40.68% | |
53 Neutral | $290.10M | -5.23 | -12.44% | 21.13% | -91.81% | 78.46% | |
53 Neutral | $338.33M | -24.53 | -2.75% | 15.77% | -11.01% | -65.56% |