| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 24.45M | -76.35M | 20.76M | 209.33M | 181.00M | 165.11M |
| Gross Profit | -18.71M | -93.19M | -45.40M | 209.33M | 181.00M | 165.11M |
| EBITDA | -94.98M | -22.84M | -62.61M | 0.00 | 0.00 | 0.00 |
| Net Income | -126.13M | -88.93M | -63.14M | 38.47M | -9.23M | 133.79M |
Balance Sheet | ||||||
| Total Assets | 1.51B | 1.65B | 1.92B | 1.70B | 1.72B | 1.89B |
| Cash, Cash Equivalents and Short-Term Investments | 93.26M | 61.08M | 91.59M | 112.24M | 82.44M | 19.55M |
| Total Debt | 925.84M | 1.04B | 1.12B | 985.20M | 944.01M | 1.01B |
| Total Liabilities | 944.44M | 1.05B | 1.14B | 1.01B | 972.60M | 1.06B |
| Stockholders Equity | 565.11M | 598.01M | 785.12M | 687.60M | 746.75M | 829.46M |
Cash Flow | ||||||
| Free Cash Flow | 144.69M | 154.92M | 293.12M | 89.48M | 203.95M | -82.61M |
| Operating Cash Flow | 144.69M | 154.92M | 293.12M | 89.48M | 203.95M | -82.61M |
| Investing Cash Flow | 116.85M | 101.40M | 0.00 | 2.97M | 151.05M | 31.88M |
| Financing Cash Flow | -267.40M | -185.43M | -313.77M | -62.65M | -141.07M | 82.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $434.01M | 6.11 | 8.94% | 9.31% | -46.94% | -51.89% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
59 Neutral | $653.48M | 2.98 | 24.70% | 11.02% | -54.43% | 163.70% | |
56 Neutral | $410.10M | -7.23 | 2.14% | 13.20% | -18.56% | -69.62% | |
54 Neutral | $348.20M | -4.67 | -19.08% | 21.13% | -153.69% | -168.78% | |
52 Neutral | $335.08M | -3.77 | 6.21% | 15.77% | -11.90% | 84.61% | |
50 Neutral | $267.06M | -30.83 | 0.01% | 16.61% | 122.81% | 43.00% |