| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 77.63M | 144.76M | 120.26M | 65.83M | 33.03M | 97.55M |
| Gross Profit | 57.64M | 126.33M | 98.55M | 44.98M | 20.06M | 86.04M |
| EBITDA | 58.11M | 122.28M | 94.72M | 42.67M | 19.91M | 84.30M |
| Net Income | 58.11M | 58.11M | 94.72M | 42.67M | 19.91M | 84.30M |
Balance Sheet | ||||||
| Total Assets | 907.60M | 907.60M | 812.47M | 719.50M | 660.97M | 566.50M |
| Cash, Cash Equivalents and Short-Term Investments | 32.37M | 32.37M | 2.17M | 1.31M | 2.01M | 671.00K |
| Total Debt | 397.86M | 397.86M | 324.61M | 300.91M | 339.41M | 237.11M |
| Total Liabilities | 425.56M | 425.56M | 333.73M | 310.80M | 345.48M | 248.06M |
| Stockholders Equity | 482.04M | 482.04M | 478.74M | 408.69M | 315.49M | 318.44M |
Cash Flow | ||||||
| Free Cash Flow | -13.75M | 43.63M | 3.24M | -10.86M | -76.40M | -14.06M |
| Operating Cash Flow | -13.75M | 43.63M | 3.24M | -10.86M | -76.40M | -14.06M |
| Investing Cash Flow | 8.26M | -49.12M | 0.00 | 0.00 | -259.05M | -165.99M |
| Financing Cash Flow | 35.55M | 35.55M | -2.34M | 10.15M | 77.66M | 12.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $472.42M | 8.29 | 11.86% | 9.31% | 41.12% | -40.68% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $552.28M | 5.59 | 18.68% | 11.02% | -45.46% | 134.73% | |
66 Neutral | $536.02M | 14.91 | 4.92% | 13.20% | -20.18% | -61.90% | |
63 Neutral | $497.07M | 19.02 | 3.22% | 15.77% | -11.01% | -65.56% | |
57 Neutral | $397.65M | 12.15 | 6.83% | 16.61% | -3.09% | 200.66% | |
50 Neutral | $473.41M | -52.76 | -1.15% | 21.13% | -91.81% | 78.46% |