| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 124.78M | 156.19M | 142.44M | 147.33M | 52.10M | 101.10M |
| Gross Profit | 83.47M | 121.85M | 83.50M | 92.46M | 23.17M | 84.93M |
| EBITDA | 51.02M | 103.11M | 74.74M | 84.11M | 16.50M | 87.28M |
| Net Income | 15.09M | 34.51M | 73.65M | 83.84M | 15.54M | 83.63M |
Balance Sheet | ||||||
| Total Assets | 1.62B | 1.62B | 1.66B | 1.63B | 1.30B | 1.32B |
| Cash, Cash Equivalents and Short-Term Investments | 54.19M | 5.04M | 10.13M | 7.78M | 6.40M | 10.07M |
| Total Debt | 907.13M | 873.76M | 875.84M | 844.78M | 654.46M | 631.04M |
| Total Liabilities | 943.63M | 916.10M | 915.64M | 884.78M | 690.34M | 665.52M |
| Stockholders Equity | 674.03M | 706.04M | 740.64M | 742.59M | 612.54M | 652.28M |
Cash Flow | ||||||
| Free Cash Flow | 66.05M | 74.72M | 82.75M | 61.81M | 58.38M | 28.45M |
| Operating Cash Flow | 66.05M | 74.72M | 82.75M | 61.81M | 58.38M | 28.45M |
| Investing Cash Flow | -21.80M | 0.00 | -23.85M | 30.48M | -30.43M | -186.11M |
| Financing Cash Flow | -70.13M | -82.54M | -43.47M | -84.99M | -34.41M | 166.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $432.66M | 6.11 | 8.94% | 9.31% | -46.94% | -51.89% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
59 Neutral | $654.67M | 2.98 | 34.04% | 11.02% | -54.43% | 163.70% | |
57 Neutral | $421.52M | -7.23 | 2.14% | 13.20% | -18.56% | -69.62% | |
54 Neutral | $325.54M | ― | -19.08% | 21.13% | -153.69% | -168.78% | |
52 Neutral | $328.61M | -3.77 | -0.13% | 15.77% | -11.90% | 84.61% | |
50 Neutral | $250.08M | ― | 0.01% | 16.61% | 122.81% | 43.00% |