Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
165.66M | 142.44M | 147.33M | 20.22M | 93.99M | 46.53M |
Gross Profit | |||||
165.13M | 83.50M | 92.46M | -243.00K | 84.93M | 39.77M |
EBIT | |||||
162.05M | 74.74M | 84.11M | 48.38M | 69.64M | 55.40M |
EBITDA | |||||
78.32M | 74.74M | 84.11M | 45.44M | 87.28M | 0.00 |
Net Income Common Stockholders | |||||
62.27M | 73.65M | 83.84M | 15.54M | 83.63M | 54.67M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
30.53M | 10.13M | 7.78M | 6.40M | 10.07M | 1.90M |
Total Assets | |||||
1.67B | 1.66B | 1.63B | 1.30B | 1.32B | 1.05B |
Total Debt | |||||
0.00 | 875.84M | 844.78M | 654.46M | 631.04M | 471.93M |
Net Debt | |||||
-30.53M | 865.71M | 837.00M | 648.06M | 620.97M | 470.04M |
Total Liabilities | |||||
939.38M | 915.64M | 884.78M | 690.34M | 665.52M | 494.15M |
Stockholders Equity | |||||
727.12M | 740.64M | 742.59M | 612.54M | 652.28M | 560.00M |
Cash Flow | Free Cash Flow | ||||
51.08M | 58.91M | 92.30M | 27.95M | -157.65M | -61.80M |
Operating Cash Flow | |||||
51.08M | 58.91M | 92.30M | 27.95M | -157.65M | -61.80M |
Investing Cash Flow | |||||
-47.88M | -23.85M | 0.00 | -30.43M | -186.11B | -106.30M |
Financing Cash Flow | |||||
-5.18M | -43.47M | -84.99M | -34.41M | 166.32M | 63.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | $594.50M | 23.56 | 7.67% | 6.38% | ― | ― | |
70 Neutral | $596.21M | 6.83 | 18.92% | 7.41% | 69.53% | 60.29% | |
64 Neutral | $12.87B | 9.76 | 7.85% | 78.04% | 12.07% | -7.94% | |
61 Neutral | $531.09M | 10.72 | 6.70% | 11.35% | 12.83% | -13.29% | |
61 Neutral | $684.13M | 8.36 | 12.10% | 11.05% | 2.31% | -15.06% | |
58 Neutral | $660.74M | ― | -5.45% | 14.93% | 8.24% | -207.60% | |
58 Neutral | $483.84M | 15.47 | -1.88% | 15.89% | 2.30% | -63.97% |