| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 201.25M | 142.82M | 192.17M | 110.76M | 163.79M |
| Gross Profit | 149.76M | 45.95M | 106.61M | 61.14M | 131.98M |
| EBITDA | 69.82M | 34.01M | 95.26M | 50.51M | 119.11M |
| Net Income | -20.63M | 33.90M | 95.31M | 50.14M | 118.76M |
Balance Sheet | |||||
| Total Assets | 1.85B | 1.95B | 2.00B | 1.87B | 1.78B |
| Cash, Cash Equivalents and Short-Term Investments | 124.17M | 7.67M | 8.41M | 82.74M | 3.77M |
| Total Debt | 1.13B | 1.10B | 1.08B | 951.32M | 822.37M |
| Total Liabilities | 1.15B | 1.12B | 1.12B | 988.78M | 852.17M |
| Stockholders Equity | 707.63M | 820.81M | 879.56M | 883.63M | 930.51M |
Cash Flow | |||||
| Free Cash Flow | 76.83M | 88.19M | 55.38M | 35.28M | -49.25M |
| Operating Cash Flow | 76.83M | 88.19M | 55.38M | 35.28M | -49.25M |
| Investing Cash Flow | 103.73M | 0.00 | -49.95M | -487.95M | -660.99M |
| Financing Cash Flow | -76.34M | -88.94M | 22.83M | 43.69M | 33.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $578.61M | 2.10 | 24.70% | 11.02% | -45.46% | 134.73% | |
58 Neutral | $292.53M | 10.64 | 5.42% | 16.61% | -3.09% | 200.66% | |
58 Neutral | $455.26M | 15.08 | 4.81% | 13.20% | -20.18% | -61.90% | |
56 Neutral | $394.02M | 19.71 | 7.50% | 9.31% | 41.12% | -40.68% | |
53 Neutral | $358.02M | -24.53 | -2.75% | 15.77% | -11.01% | -65.56% | |
53 Neutral | $322.99M | -5.23 | -12.44% | 21.13% | -91.81% | 78.46% |