| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 147.70M | 201.25M | 142.82M | 192.17M | 110.76M | 163.79M |
| Gross Profit | 69.83M | 149.76M | 45.95M | 106.61M | 61.14M | 131.98M |
| EBITDA | 23.46M | 69.82M | 34.01M | 95.26M | 50.51M | 119.11M |
| Net Income | -957.00K | -20.63M | 33.90M | 95.31M | 50.14M | 118.76M |
Balance Sheet | ||||||
| Total Assets | 1.84B | 1.85B | 1.95B | 2.00B | 1.87B | 1.78B |
| Cash, Cash Equivalents and Short-Term Investments | 106.30M | 124.17M | 7.67M | 8.41M | 82.74M | 3.77M |
| Total Debt | 1.16B | 1.13B | 1.10B | 1.08B | 951.32M | 822.37M |
| Total Liabilities | 1.18B | 1.15B | 1.12B | 1.12B | 988.78M | 852.17M |
| Stockholders Equity | 659.64M | 707.63M | 820.81M | 879.56M | 883.63M | 930.51M |
Cash Flow | ||||||
| Free Cash Flow | 75.40M | 76.83M | 88.19M | 55.38M | 35.28M | -49.25M |
| Operating Cash Flow | 75.40M | 76.83M | 88.19M | 55.38M | 35.28M | -49.25M |
| Investing Cash Flow | -28.14M | 0.00 | 0.00 | -49.95M | -487.95M | -660.99M |
| Financing Cash Flow | -64.68M | -76.34M | -88.94M | 22.83M | 43.69M | 33.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $432.66M | 6.11 | 9.10% | 9.31% | -46.94% | -51.89% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
59 Neutral | $654.67M | 2.98 | 34.04% | 11.02% | -54.43% | 163.70% | |
57 Neutral | $421.52M | -7.23 | 2.14% | 13.20% | -18.56% | -69.62% | |
54 Neutral | $325.54M | ― | -19.08% | 21.13% | -153.69% | -168.78% | |
52 Neutral | $328.61M | -3.77 | -0.13% | 15.77% | -11.90% | 84.61% | |
50 Neutral | $250.08M | ― | 0.01% | 16.61% | 122.81% | 43.00% |