Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 251.01M | $ 61.14M | $ 131.98M | $ -2.20M | $ 59.55M |
Gross Profit | $ 251.01M | $ 11.72M | $ 90.89M | $ -44.13M | $ 348.00K |
Operating Income | $ 180.82M | $ 100.14M | $ 119.11M | $ -11.02M | $ 51.84M |
EBITDA | $ -9.71M | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Income | $ 95.31M | $ 50.14M | $ 118.76M | $ -11.02M | $ 51.84M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 121.86M | $ 82.74M | $ 3.77M | $ 19.91M | $ 6.13M |
Total Assets | $ 2.00B | $ 1.87B | $ 1.78B | $ 1.61B | $ 1.81B |
Total Debt | $ 1.08B | $ 951.32M | $ 822.37M | $ 719.96M | $ 836.59M |
Net Debt | $ 1.07B | $ 868.58M | $ 818.60M | $ 700.04M | $ 830.45M |
Total Liabilities | $ 1.12B | $ 988.78M | $ 852.17M | $ 736.54M | $ 857.83M |
Stockholders' Equity | $ 879.56M | $ 883.63M | $ 930.51M | $ 878.26M | $ 952.56M |
Cash Flow | |||||
Free Cash Flow | $ -97.15M | $ 35.28M | $ -49.25M | $ 198.73M | $ 126.04M |
Operating Cash Flow | $ -97.15M | $ 35.28M | $ -49.25M | $ 198.73M | $ 126.04M |
Investing Cash Flow | $ 0.00 | $ -487.95M | $ -660.99M | $ -282.00M | $ -318.19M |
Financing Cash Flow | $ 22.83M | $ 43.69M | $ 33.11M | $ -184.95M | $ -137.48M |