Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 749.19M | 665.10M | 564.78M | 502.27M | 493.44M | 348.72M |
Gross Profit | 587.15M | 453.51M | 399.28M | 358.73M | 339.41M | 274.35M |
EBITDA | 234.77M | 260.82M | 210.61M | 302.77M | 284.14M | 238.24M |
Net Income | 127.40M | 118.20M | 220.61M | 219.42M | 208.62M | 170.20M |
Balance Sheet | ||||||
Total Assets | 3.43B | 3.59B | 2.30B | 1.77B | 1.65B | 328.52M |
Cash, Cash Equivalents and Short-Term Investments | 1.65B | 1.75B | 1.83B | 1.38B | 1.48B | 91.70M |
Total Debt | 941.99M | 981.00M | 689.90M | 261.50M | 85.54M | 106.20M |
Total Liabilities | 1.54B | 1.64B | 918.95M | 391.41M | 232.13M | 309.29M |
Stockholders Equity | 1.89B | 1.94B | 1.38B | 1.37B | 1.41B | 19.22M |
Cash Flow | ||||||
Free Cash Flow | 83.11M | 190.45M | 177.44M | 111.42M | 285.60M | 193.31M |
Operating Cash Flow | 107.47M | 209.77M | 214.18M | 117.90M | 288.69M | 195.33M |
Investing Cash Flow | -25.43M | -232.13M | 138.03M | 131.84M | -1.32B | 75.31M |
Financing Cash Flow | -454.85M | -429.23M | 175.02M | -215.51M | 1.05B | -193.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $629.92M | 24.96 | 7.67% | 6.43% | ― | ― | |
74 Outperform | $1.12B | 7.13 | 17.31% | 12.89% | 31.43% | 30.85% | |
73 Outperform | $780.35M | 12.14 | 4.76% | 9.81% | -18.39% | -45.23% | |
70 Outperform | $561.85M | 12.72 | 5.98% | 12.79% | -7.13% | -56.63% | |
68 Neutral | $752.88M | 9.22 | 11.80% | 10.63% | -14.09% | -27.46% | |
58 Neutral | HK$110.85B | 6.44 | -4.87% | 3.92% | 9.01% | -47.48% | |
58 Neutral | $608.01M | ― | -1.48% | 19.05% | -48.53% | 73.29% |