Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.57B | 2.60B | 3.29B | 3.10B | 4.29B | 3.31B |
Gross Profit | 1.24B | 1.25B | 1.84B | 1.54B | 2.12B | 1.80B |
EBITDA | 698.41M | 790.57M | 1.26B | 1.24B | 1.35B | 1.36B |
Net Income | 492.92M | 475.44M | 1.01B | 976.57M | 1.00B | -843.78M |
Balance Sheet | ||||||
Total Assets | 11.87B | 11.78B | 12.69B | 11.80B | 10.89B | 9.40B |
Cash, Cash Equivalents and Short-Term Investments | 5.39B | 5.10B | 5.57B | 4.72B | 3.50B | 5.12B |
Total Debt | 64.07M | 120.61M | 138.36M | 167.53M | 130.96M | 272.21M |
Total Liabilities | 1.72B | 1.77B | 2.26B | 2.30B | 2.75B | 2.12B |
Stockholders Equity | 10.09B | 9.95B | 10.31B | 9.41B | 8.14B | 7.28B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 305.16M | 1.16B | 570.19M | -749.38M | 744.74M |
Operating Cash Flow | 0.00 | 387.34M | 1.32B | 632.90M | 1.52B | 796.35M |
Investing Cash Flow | 0.00 | -840.82M | -247.14M | 74.29M | -2.57B | 352.58M |
Financing Cash Flow | 0.00 | -1.13B | -199.84M | 233.76M | -513.12M | -371.42M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $608.41M | 24.11 | 7.67% | 6.24% | ― | ― | |
72 Outperform | $916.10M | 6.47 | 17.56% | 14.40% | 46.14% | 34.91% | |
71 Outperform | $745.39M | 4.13 | 4.76% | 10.03% | -18.39% | -33.85% | |
58 Neutral | HK$90.78B | 5.10 | -3.21% | 5.32% | 7.36% | -55.21% |