| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.53B | 2.60B | 3.29B | 3.10B | 4.29B | 3.31B |
| Gross Profit | 1.04B | 1.25B | 1.84B | 1.66B | 2.12B | 2.61B |
| EBITDA | 656.50M | 790.57M | 1.26B | 1.24B | 1.35B | 1.36B |
| Net Income | 655.78M | 475.44M | 1.01B | 976.57M | 1.31B | -745.23M |
Balance Sheet | ||||||
| Total Assets | 11.55B | 11.78B | 12.69B | 11.80B | 10.89B | 9.40B |
| Cash, Cash Equivalents and Short-Term Investments | 4.99B | 5.10B | 5.57B | 4.72B | 3.50B | 5.12B |
| Total Debt | 59.63M | 135.99M | 327.06M | 177.99M | 222.24M | 280.86M |
| Total Liabilities | 1.65B | 1.77B | 2.26B | 2.30B | 2.75B | 2.12B |
| Stockholders Equity | 9.90B | 9.95B | 10.31B | 9.41B | 8.04B | 7.19B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 305.16M | 1.16B | 570.19M | -749.38M | 744.74M |
| Operating Cash Flow | 0.00 | 387.34M | 1.32B | 632.90M | 1.52B | 796.35M |
| Investing Cash Flow | 0.00 | -840.82M | -247.14M | 74.29M | -2.57B | 352.58M |
| Financing Cash Flow | 0.00 | -1.13B | -199.84M | 233.76M | -513.12M | -371.42M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $676.72M | 21.23 | 15.08% | 4.56% | 81.45% | -26.75% | |
72 Outperform | $810.86M | 9.13 | 8.72% | 13.18% | -26.08% | -27.65% | |
69 Neutral | $665.24M | 10.35 | 8.75% | 14.71% | -8.32% | -33.94% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $675.21M | 9.74 | 11.68% | 11.47% | -12.17% | -14.93% | |
65 Neutral | $853.66M | 19.36 | 5.65% | 11.65% | -7.77% | 13.95% | |
58 Neutral | $818.87M | 8.41 | 9.32% | 10.80% | -6.30% | -6.92% |