| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 201.84M | 186.00M | 144.01M | 46.81M | 39.25M |
| Gross Profit | 171.31M | 111.42M | 86.03M | 23.39M | 29.43M |
| EBITDA | 143.66M | 116.48M | 76.77M | 17.31M | 27.27M |
| Net Income | 65.61M | 116.32M | 75.94M | 17.29M | 27.27M |
Balance Sheet | |||||
| Total Assets | 2.05B | 2.14B | 1.73B | 1.25B | 820.92M |
| Cash, Cash Equivalents and Short-Term Investments | 8.55M | 43.25M | 67.39M | 39.27M | 35.19M |
| Total Debt | 1.12B | 1.11B | 943.94M | 699.77M | 406.37M |
| Total Liabilities | 1.18B | 1.17B | 982.98M | 729.00M | 446.87M |
| Stockholders Equity | 875.18M | 970.32M | 747.88M | 524.96M | 374.05M |
Cash Flow | |||||
| Free Cash Flow | 88.69M | 136.42M | 73.05M | 25.14M | 41.32M |
| Operating Cash Flow | 88.69M | 136.42M | 73.05M | 25.14M | 41.32M |
| Investing Cash Flow | 105.46M | -433.62M | -442.57M | -452.99M | -429.62M |
| Financing Cash Flow | -174.98M | 273.06M | 397.65M | 431.93M | 411.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $665.24M | 10.35 | 8.75% | 14.71% | -8.32% | -33.94% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $679.76M | 9.74 | 11.68% | 11.47% | -12.17% | -14.93% | |
64 Neutral | $584.19M | 2.10 | 24.70% | 11.02% | -45.46% | 134.73% | |
58 Neutral | $818.87M | 8.41 | 9.32% | 10.80% | -6.30% | -6.92% | |
58 Neutral | $460.06M | 15.08 | 4.81% | 13.20% | -20.18% | -61.90% | |
53 Neutral | $323.83M | -5.23 | -12.44% | 21.13% | -91.81% | 78.46% |