Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 123.15B | $ 154.18M | $ 52.95M | $ 127.25M | $ 39.97M |
Gross Profit | $ 123.15B | $ 116.89M | $ 28.90M | $ 84.37M | $ 18.47M |
Operating Income | $ 118.94B | $ 102.60M | $ 66.31M | $ 118.67M | $ 32.66M |
EBITDA | $ 0.00 | $ 13.71M | $ -2.67M | $ 0.00 | $ -7.12M |
Net Income | $ 78.29M | $ 77.13M | $ 35.82M | $ 116.10M | $ 31.23M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 57.16B | $ 119.13M | $ 62.35M | $ 169.42M | $ 124.31M |
Total Assets | $ 1.16T | $ 1.09B | $ 935.96M | $ 897.18M | $ 875.74M |
Total Debt | $ 168.90B | $ 466.51M | $ 410.10M | $ 366.04M | $ 443.25M |
Net Debt | $ 111.74B | $ 347.38M | $ 347.75M | $ 196.62M | $ 318.94M |
Total Liabilities | $ 508.45B | $ 501.42M | $ 455.62M | $ 409.42M | $ 464.98M |
Stockholders' Equity | $ 655.67B | $ 589.47M | $ 480.34M | $ 487.76M | $ 410.76M |
Cash Flow | |||||
Free Cash Flow | $ -55.31M | $ -29.46M | $ -105.54M | $ 167.90M | $ 55.96M |
Operating Cash Flow | $ -55.31M | $ -29.46M | $ -105.54M | $ 167.90M | $ 55.96M |
Investing Cash Flow | $ 0.00 | $ 0.00 | $ -139.87B | $ 126.05B | $ 20.78M |
Financing Cash Flow | $ -6.67B | $ 86.24M | $ -1.53M | $ -122.79M | $ 53.33M |